[PMCORP] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 37.19%
YoY- -65.57%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 348,170 339,662 365,756 382,760 382,726 187,220 378,612 -5.42%
PBT 37,586 38,670 36,732 49,200 39,597 19,345 37,504 0.14%
Tax -20,320 -20,364 -21,112 -21,399 -19,333 -8,181 -17,004 12.59%
NP 17,266 18,306 15,620 27,801 20,264 11,164 20,500 -10.80%
-
NP to SH 17,266 18,306 15,620 27,801 20,264 11,164 20,500 -10.80%
-
Tax Rate 54.06% 52.66% 57.48% 43.49% 48.82% 42.29% 45.34% -
Total Cost 330,904 321,356 350,136 354,959 362,462 176,056 358,112 -5.12%
-
Net Worth 1,848,224 1,837,686 1,838,223 1,847,509 1,851,573 1,856,477 1,870,699 -0.80%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 25,835 - 44,363 - 12,938 - -
Div Payout % - 141.13% - 159.57% - 115.89% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,848,224 1,837,686 1,838,223 1,847,509 1,851,573 1,856,477 1,870,699 -0.80%
NOSH 739,999 738,145 736,792 739,388 737,766 739,337 742,753 -0.24%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.96% 5.39% 4.27% 7.26% 5.29% 5.96% 5.41% -
ROE 0.93% 1.00% 0.85% 1.50% 1.09% 0.60% 1.10% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 47.05 46.02 49.64 51.77 51.88 25.32 50.97 -5.19%
EPS 2.33 2.48 2.12 3.76 2.75 1.51 2.76 -10.66%
DPS 0.00 3.50 0.00 6.00 0.00 1.75 0.00 -
NAPS 2.4976 2.4896 2.4949 2.4987 2.5097 2.511 2.5186 -0.55%
Adjusted Per Share Value based on latest NOSH - 741,352
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 39.36 38.40 41.35 43.27 43.27 21.17 42.81 -5.44%
EPS 1.95 2.07 1.77 3.14 2.29 1.26 2.32 -10.92%
DPS 0.00 2.92 0.00 5.02 0.00 1.46 0.00 -
NAPS 2.0896 2.0777 2.0783 2.0888 2.0934 2.0989 2.115 -0.80%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.56 0.64 0.62 0.69 0.77 1.18 1.49 -
P/RPS 1.19 1.39 1.25 1.33 1.48 4.66 2.92 -45.00%
P/EPS 24.00 25.81 29.25 18.35 28.03 78.15 53.99 -41.72%
EY 4.17 3.88 3.42 5.45 3.57 1.28 1.85 71.82%
DY 0.00 5.47 0.00 8.70 0.00 1.48 0.00 -
P/NAPS 0.22 0.26 0.25 0.28 0.31 0.47 0.59 -48.16%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 27/08/01 29/05/01 26/02/01 17/11/00 25/08/00 29/05/00 -
Price 0.61 0.70 0.65 0.67 0.74 1.05 1.30 -
P/RPS 1.30 1.52 1.31 1.29 1.43 4.15 2.55 -36.15%
P/EPS 26.14 28.23 30.66 17.82 26.94 69.54 47.10 -32.44%
EY 3.83 3.54 3.26 5.61 3.71 1.44 2.12 48.28%
DY 0.00 5.00 0.00 8.96 0.00 1.67 0.00 -
P/NAPS 0.24 0.28 0.26 0.27 0.29 0.42 0.52 -40.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment