[PMCORP] QoQ Cumulative Quarter Result on 31-Mar-2024 [#3]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
20-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -26.48%
YoY- 67.93%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 191,743 127,520 63,622 245,944 189,558 133,002 66,693 102.06%
PBT 6,581 12,375 14,766 27,059 8,053 10,583 4,964 20.66%
Tax -436 -267 -96 -2,162 -194 -32 -16 803.72%
NP 6,145 12,108 14,670 24,897 7,859 10,551 4,948 15.52%
-
NP to SH 10,588 14,402 16,128 29,741 6,305 6,941 3,974 92.07%
-
Tax Rate 6.63% 2.16% 0.65% 7.99% 2.41% 0.30% 0.32% -
Total Cost 185,598 115,412 48,952 221,047 181,699 122,451 61,745 108.14%
-
Net Worth 265,630 272,188 276,277 261,850 237,547 239,939 239,939 7.00%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 4,629 4,629 - 2,314 2,314 2,314 2,314 58.69%
Div Payout % 43.72% 32.14% - 7.78% 36.71% 33.35% 58.24% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 265,630 272,188 276,277 261,850 237,547 239,939 239,939 7.00%
NOSH 773,357 773,357 773,357 773,357 773,357 773,357 773,357 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.20% 9.49% 23.06% 10.12% 4.15% 7.93% 7.42% -
ROE 3.99% 5.29% 5.84% 11.36% 2.65% 2.89% 1.66% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 24.85 16.53 8.25 31.88 24.57 17.24 8.64 102.11%
EPS 1.37 1.87 2.09 3.85 0.82 0.90 0.52 90.64%
DPS 0.60 0.60 0.00 0.30 0.30 0.30 0.30 58.67%
NAPS 0.3443 0.3528 0.3581 0.3394 0.3079 0.311 0.311 7.00%
Adjusted Per Share Value based on latest NOSH - 773,357
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 21.68 14.42 7.19 27.81 21.43 15.04 7.54 102.07%
EPS 1.20 1.63 1.82 3.36 0.71 0.78 0.45 92.18%
DPS 0.52 0.52 0.00 0.26 0.26 0.26 0.26 58.67%
NAPS 0.3003 0.3077 0.3124 0.296 0.2686 0.2713 0.2713 6.99%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.185 0.195 0.22 0.18 0.21 0.19 0.16 -
P/RPS 0.74 1.18 2.67 0.56 0.85 1.10 1.85 -45.68%
P/EPS 13.48 10.45 10.52 4.67 25.70 21.12 31.06 -42.64%
EY 7.42 9.57 9.50 21.42 3.89 4.74 3.22 74.37%
DY 3.24 3.08 0.00 1.67 1.43 1.58 1.88 43.69%
P/NAPS 0.54 0.55 0.61 0.53 0.68 0.61 0.51 3.88%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 21/02/24 27/11/23 24/08/23 23/05/23 24/02/23 30/11/22 -
Price 0.19 0.20 0.20 0.195 0.205 0.20 0.18 -
P/RPS 0.76 1.21 2.43 0.61 0.83 1.16 2.08 -48.85%
P/EPS 13.84 10.71 9.57 5.06 25.08 22.23 34.95 -46.04%
EY 7.22 9.33 10.45 19.77 3.99 4.50 2.86 85.29%
DY 3.16 3.00 0.00 1.54 1.46 1.50 1.67 52.92%
P/NAPS 0.55 0.57 0.56 0.57 0.67 0.64 0.58 -3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment