[SIME] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Stock
[SIME] SIME DARBY BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 107.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIME's Result
SIME's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 2,985,136 10,971,536 7,862,427 5,273,760 2,625,717 9,910,451 1.22%
PBT 276,430 1,199,080 814,985 463,667 216,668 1,018,243 1.32%
Tax -123,380 -429,557 -275,409 -179,813 -79,928 -196,415 0.47%
NP 153,050 769,523 539,576 283,854 136,740 821,828 1.71%
-
NP to SH 153,050 769,523 539,576 283,854 136,740 821,828 1.71%
-
Tax Rate 44.63% 35.82% 33.79% 38.78% 36.89% 19.29% -
Total Cost 2,832,086 10,202,013 7,322,851 4,989,906 2,488,977 9,088,623 1.18%
-
Net Worth 6,493,030 6,416,566 6,535,381 6,351,815 6,257,593 6,169,530 -0.05%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 511,465 - - - 372,499 -
Div Payout % - 66.47% - - - 45.33% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 6,493,030 6,416,566 6,535,381 6,351,815 6,257,593 6,169,530 -0.05%
NOSH 2,318,939 2,324,843 2,325,758 2,326,672 2,317,627 2,328,124 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.13% 7.01% 6.86% 5.38% 5.21% 8.29% -
ROE 2.36% 11.99% 8.26% 4.47% 2.19% 13.32% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 128.73 471.93 338.06 226.67 113.29 425.68 1.21%
EPS 6.60 33.10 23.20 12.20 5.90 35.30 1.71%
DPS 0.00 22.00 0.00 0.00 0.00 16.00 -
NAPS 2.80 2.76 2.81 2.73 2.70 2.65 -0.05%
Adjusted Per Share Value based on latest NOSH - 2,336,714
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 43.82 161.06 115.42 77.42 38.54 145.48 1.22%
EPS 2.25 11.30 7.92 4.17 2.01 12.06 1.71%
DPS 0.00 7.51 0.00 0.00 0.00 5.47 -
NAPS 0.9532 0.9419 0.9594 0.9324 0.9186 0.9057 -0.05%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 4.28 4.88 4.96 0.00 0.00 0.00 -
P/RPS 3.32 1.03 1.47 0.00 0.00 0.00 -100.00%
P/EPS 64.85 14.74 21.38 0.00 0.00 0.00 -100.00%
EY 1.54 6.78 4.68 0.00 0.00 0.00 -100.00%
DY 0.00 4.51 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.77 1.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/11/00 30/08/00 31/05/00 28/02/00 30/11/99 - -
Price 4.80 4.22 4.94 5.00 0.00 0.00 -
P/RPS 3.73 0.89 1.46 2.21 0.00 0.00 -100.00%
P/EPS 72.73 12.75 21.29 40.98 0.00 0.00 -100.00%
EY 1.37 7.84 4.70 2.44 0.00 0.00 -100.00%
DY 0.00 5.21 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.53 1.76 1.83 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment