[SIME] YoY Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 3,215,404 2,939,573 3,109,109 0 -100.00%
PBT 295,100 285,933 384,146 0 -100.00%
Tax -79,221 -139,442 -154,198 0 -100.00%
NP 215,879 146,491 229,948 0 -100.00%
-
NP to SH 215,879 146,491 229,948 0 -100.00%
-
Tax Rate 26.85% 48.77% 40.14% - -
Total Cost 2,999,525 2,793,082 2,879,161 0 -100.00%
-
Net Worth 7,172,753 6,766,489 6,410,671 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 406,223 313,909 394,860 - -100.00%
Div Payout % 188.17% 214.29% 171.72% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 7,172,753 6,766,489 6,410,671 0 -100.00%
NOSH 2,321,279 2,325,253 2,322,707 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.71% 4.98% 7.40% 0.00% -
ROE 3.01% 2.16% 3.59% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 138.52 126.42 133.86 0.00 -100.00%
EPS 9.30 6.30 9.90 0.00 -100.00%
DPS 17.50 13.50 17.00 0.00 -100.00%
NAPS 3.09 2.91 2.76 2.65 -0.15%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 47.03 42.99 45.47 0.00 -100.00%
EPS 3.16 2.14 3.36 0.00 -100.00%
DPS 5.94 4.59 5.77 0.00 -100.00%
NAPS 1.049 0.9896 0.9376 2.65 0.95%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 5.00 3.96 4.88 0.00 -
P/RPS 3.61 3.13 3.65 0.00 -100.00%
P/EPS 53.76 62.86 49.29 0.00 -100.00%
EY 1.86 1.59 2.03 0.00 -100.00%
DY 3.50 3.41 3.48 0.00 -100.00%
P/NAPS 1.62 1.36 1.77 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 29/08/01 30/08/00 - -
Price 5.25 4.78 4.22 0.00 -
P/RPS 3.79 3.78 3.15 0.00 -100.00%
P/EPS 56.45 75.87 42.63 0.00 -100.00%
EY 1.77 1.32 2.35 0.00 -100.00%
DY 3.33 2.82 4.03 0.00 -100.00%
P/NAPS 1.70 1.64 1.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment