[LIONIND] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -4366.58%
YoY- -87.51%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 678,021 459,781 240,618 1,062,750 742,032 477,399 227,815 -1.10%
PBT -28,169 -10,728 -4,968 -97,095 2,366 -2,068 -3,386 -2.12%
Tax 28,169 10,728 4,968 97,095 -2 3,654 3,386 -2.12%
NP 0 0 0 0 2,364 1,586 0 -
-
NP to SH -28,574 -10,898 -5,383 -100,862 2,364 1,586 -3,024 -2.25%
-
Tax Rate - - - - 0.08% - - -
Total Cost 678,021 459,781 240,618 1,062,750 739,668 475,813 227,815 -1.10%
-
Net Worth 1,084,863 1,095,722 1,094,346 1,103,567 1,181,999 1,046,759 1,179,360 0.08%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 593 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,084,863 1,095,722 1,094,346 1,103,567 1,181,999 1,046,759 1,179,360 0.08%
NOSH 592,821 592,282 591,538 593,315 590,999 528,666 604,800 0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.32% 0.33% 0.00% -
ROE -2.63% -0.99% -0.49% -9.14% 0.20% 0.15% -0.26% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 114.37 77.63 40.68 179.12 125.56 90.30 37.67 -1.12%
EPS -4.82 -1.84 -0.91 -17.00 0.40 0.30 -0.50 -2.27%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 1.83 1.85 1.85 1.86 2.00 1.98 1.95 0.06%
Adjusted Per Share Value based on latest NOSH - 593,262
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 94.18 63.87 33.42 147.62 103.07 66.31 31.64 -1.10%
EPS -3.97 -1.51 -0.75 -14.01 0.33 0.22 -0.42 -2.25%
DPS 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
NAPS 1.5069 1.522 1.5201 1.5329 1.6419 1.454 1.6382 0.08%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.26 0.30 0.50 0.62 1.08 0.00 0.00 -
P/RPS 0.23 0.39 1.23 0.35 0.86 0.00 0.00 -100.00%
P/EPS -5.39 -16.30 -54.95 -3.65 270.00 0.00 0.00 -100.00%
EY -18.54 -6.13 -1.82 -27.42 0.37 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.16 0.00 0.00 0.00 -
P/NAPS 0.14 0.16 0.27 0.33 0.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/05/01 23/02/01 29/11/00 29/08/00 19/05/00 28/02/00 25/11/99 -
Price 0.28 0.33 0.42 0.62 0.91 1.06 0.00 -
P/RPS 0.24 0.43 1.03 0.35 0.72 1.17 0.00 -100.00%
P/EPS -5.81 -17.93 -46.15 -3.65 227.50 353.33 0.00 -100.00%
EY -17.21 -5.58 -2.17 -27.42 0.44 0.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.16 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.23 0.33 0.46 0.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment