[LIONIND] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 94.66%
YoY- -78.01%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 938,386 678,021 459,781 240,618 1,062,750 742,032 477,399 -0.68%
PBT -470,445 -28,169 -10,728 -4,968 -97,095 2,366 -2,068 -5.35%
Tax 470,445 28,169 10,728 4,968 97,095 -2 3,654 -4.80%
NP 0 0 0 0 0 2,364 1,586 -
-
NP to SH -468,306 -28,574 -10,898 -5,383 -100,862 2,364 1,586 -
-
Tax Rate - - - - - 0.08% - -
Total Cost 938,386 678,021 459,781 240,618 1,062,750 739,668 475,813 -0.68%
-
Net Worth 646,733 1,084,863 1,095,722 1,094,346 1,103,567 1,181,999 1,046,759 0.48%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 593 - - - 593 - - -100.00%
Div Payout % 0.00% - - - 0.00% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 646,733 1,084,863 1,095,722 1,094,346 1,103,567 1,181,999 1,046,759 0.48%
NOSH 593,333 592,821 592,282 591,538 593,315 590,999 528,666 -0.11%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.32% 0.33% -
ROE -72.41% -2.63% -0.99% -0.49% -9.14% 0.20% 0.15% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 158.15 114.37 77.63 40.68 179.12 125.56 90.30 -0.56%
EPS -78.92 -4.82 -1.84 -0.91 -17.00 0.40 0.30 -
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -100.00%
NAPS 1.09 1.83 1.85 1.85 1.86 2.00 1.98 0.60%
Adjusted Per Share Value based on latest NOSH - 591,538
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 130.35 94.18 63.87 33.42 147.62 103.07 66.31 -0.68%
EPS -65.05 -3.97 -1.51 -0.75 -14.01 0.33 0.22 -
DPS 0.08 0.00 0.00 0.00 0.08 0.00 0.00 -100.00%
NAPS 0.8984 1.5069 1.522 1.5201 1.5329 1.6419 1.454 0.48%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.25 0.26 0.30 0.50 0.62 1.08 0.00 -
P/RPS 0.16 0.23 0.39 1.23 0.35 0.86 0.00 -100.00%
P/EPS -0.32 -5.39 -16.30 -54.95 -3.65 270.00 0.00 -100.00%
EY -315.71 -18.54 -6.13 -1.82 -27.42 0.37 0.00 -100.00%
DY 0.40 0.00 0.00 0.00 0.16 0.00 0.00 -100.00%
P/NAPS 0.23 0.14 0.16 0.27 0.33 0.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 22/05/01 23/02/01 29/11/00 29/08/00 19/05/00 28/02/00 -
Price 0.39 0.28 0.33 0.42 0.62 0.91 1.06 -
P/RPS 0.25 0.24 0.43 1.03 0.35 0.72 1.17 1.57%
P/EPS -0.49 -5.81 -17.93 -46.15 -3.65 227.50 353.33 -
EY -202.38 -17.21 -5.58 -2.17 -27.42 0.44 0.28 -
DY 0.26 0.00 0.00 0.00 0.16 0.00 0.00 -100.00%
P/NAPS 0.36 0.15 0.18 0.23 0.33 0.46 0.54 0.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment