[LIONIND] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -1538.92%
YoY- -364.3%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 983,880 643,160 296,299 938,386 678,021 459,781 240,618 155.92%
PBT -53,630 -31,993 -19,374 -470,445 -28,169 -10,728 -4,968 389.15%
Tax 53,630 31,993 19,374 470,445 28,169 10,728 4,968 389.15%
NP 0 0 0 0 0 0 0 -
-
NP to SH -55,568 -34,151 -20,259 -468,306 -28,574 -10,898 -5,383 374.77%
-
Tax Rate - - - - - - - -
Total Cost 983,880 643,160 296,299 938,386 678,021 459,781 240,618 155.92%
-
Net Worth 581,801 610,686 623,810 646,733 1,084,863 1,095,722 1,094,346 -34.39%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 593 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 581,801 610,686 623,810 646,733 1,084,863 1,095,722 1,094,346 -34.39%
NOSH 593,675 592,899 594,105 593,333 592,821 592,282 591,538 0.24%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -9.55% -5.59% -3.25% -72.41% -2.63% -0.99% -0.49% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 165.73 108.48 49.87 158.15 114.37 77.63 40.68 155.30%
EPS -9.36 -5.76 -3.41 -78.92 -4.82 -1.84 -0.91 373.63%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.98 1.03 1.05 1.09 1.83 1.85 1.85 -34.55%
Adjusted Per Share Value based on latest NOSH - 593,754
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 136.67 89.34 41.16 130.35 94.18 63.87 33.42 155.94%
EPS -7.72 -4.74 -2.81 -65.05 -3.97 -1.51 -0.75 373.86%
DPS 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
NAPS 0.8082 0.8483 0.8665 0.8984 1.5069 1.522 1.5201 -34.39%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.27 0.28 0.26 0.25 0.26 0.30 0.50 -
P/RPS 0.16 0.26 0.52 0.16 0.23 0.39 1.23 -74.35%
P/EPS -2.88 -4.86 -7.62 -0.32 -5.39 -16.30 -54.95 -86.02%
EY -34.67 -20.57 -13.12 -315.71 -18.54 -6.13 -1.82 614.55%
DY 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.25 0.23 0.14 0.16 0.27 2.45%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 21/02/02 29/11/01 30/08/01 22/05/01 23/02/01 29/11/00 -
Price 0.36 0.28 0.31 0.39 0.28 0.33 0.42 -
P/RPS 0.22 0.26 0.62 0.25 0.24 0.43 1.03 -64.30%
P/EPS -3.85 -4.86 -9.09 -0.49 -5.81 -17.93 -46.15 -80.93%
EY -26.00 -20.57 -11.00 -202.38 -17.21 -5.58 -2.17 424.40%
DY 0.00 0.00 0.00 0.26 0.00 0.00 0.00 -
P/NAPS 0.37 0.27 0.30 0.36 0.15 0.18 0.23 37.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment