[SHCHAN] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
24-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 125.79%
YoY- 37.84%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 35,409 23,756 11,095 37,155 26,477 17,062 9,485 140.45%
PBT 106,486 100,854 1,631 4,084 1,382 715 1,012 2122.51%
Tax 228 152 76 127 483 407 76 107.86%
NP 106,714 101,006 1,707 4,211 1,865 1,122 1,088 2020.88%
-
NP to SH 106,714 101,006 1,707 4,211 1,865 1,122 1,088 2020.88%
-
Tax Rate -0.21% -0.15% -4.66% -3.11% -34.95% -56.92% -7.51% -
Total Cost -71,305 -77,250 9,388 32,944 24,612 15,940 8,397 -
-
Net Worth 272,907 263,634 87,032 61,977 59,340 59,340 58,021 180.46%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 272,907 263,634 87,032 61,977 59,340 59,340 58,021 180.46%
NOSH 255,053 241,866 131,866 131,866 131,866 131,866 131,866 55.17%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 301.38% 425.18% 15.39% 11.33% 7.04% 6.58% 11.47% -
ROE 39.10% 38.31% 1.96% 6.79% 3.14% 1.89% 1.88% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 13.88 9.82 8.41 28.18 20.08 12.94 7.19 54.97%
EPS 54.81 60.88 1.29 3.19 1.41 0.85 0.83 1529.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.09 0.66 0.47 0.45 0.45 0.44 80.73%
Adjusted Per Share Value based on latest NOSH - 131,866
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 11.95 8.02 3.75 12.54 8.94 5.76 3.20 140.50%
EPS 36.02 34.09 0.58 1.42 0.63 0.38 0.37 2010.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9212 0.8899 0.2938 0.2092 0.2003 0.2003 0.1959 180.41%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.55 0.51 0.645 0.465 0.45 0.26 0.35 -
P/RPS 3.96 5.19 7.67 1.65 2.24 2.01 4.87 -12.87%
P/EPS 1.31 1.22 49.83 14.56 31.82 30.56 42.42 -90.13%
EY 76.07 81.88 2.01 6.87 3.14 3.27 2.36 910.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.98 0.99 1.00 0.58 0.80 -25.90%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 25/08/21 25/05/21 24/03/21 26/11/20 26/08/20 26/06/20 -
Price 0.455 0.605 0.67 0.60 0.405 0.40 0.26 -
P/RPS 3.28 6.16 7.96 2.13 2.02 3.09 3.61 -6.18%
P/EPS 1.09 1.45 51.76 18.79 28.64 47.01 31.51 -89.36%
EY 91.96 69.03 1.93 5.32 3.49 2.13 3.17 842.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.56 1.02 1.28 0.90 0.89 0.59 -18.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment