[SHCHAN] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 4.79%
YoY- 2555.66%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 42,865 30,778 13,905 49,397 35,409 23,756 11,095 146.01%
PBT 13,128 12,029 5,392 112,569 106,486 100,854 1,631 301.12%
Tax -223 -148 -74 -739 228 152 76 -
NP 12,905 11,881 5,318 111,830 106,714 101,006 1,707 284.72%
-
NP to SH 12,905 11,881 5,318 111,830 106,714 101,006 1,707 284.72%
-
Tax Rate 1.70% 1.23% 1.37% 0.66% -0.21% -0.15% -4.66% -
Total Cost 29,960 18,897 8,587 -62,433 -71,305 -77,250 9,388 116.60%
-
Net Worth 260,660 257,732 298,734 295,806 272,907 263,634 87,032 107.63%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 260,660 257,732 298,734 295,806 272,907 263,634 87,032 107.63%
NOSH 292,877 292,877 292,877 292,877 255,053 241,866 131,866 70.14%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 30.11% 38.60% 38.25% 226.39% 301.38% 425.18% 15.39% -
ROE 4.95% 4.61% 1.78% 37.81% 39.10% 38.31% 1.96% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 14.64 10.51 4.75 16.87 13.88 9.82 8.41 44.66%
EPS 4.41 4.06 1.82 52.73 54.81 60.88 1.29 126.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.88 1.02 1.01 1.07 1.09 0.66 22.03%
Adjusted Per Share Value based on latest NOSH - 292,877
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 14.39 10.33 4.67 16.58 11.89 7.98 3.72 146.21%
EPS 4.33 3.99 1.79 37.54 35.82 33.91 0.57 285.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8751 0.8652 1.0029 0.993 0.9162 0.885 0.2922 107.63%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.31 0.37 0.41 0.425 0.55 0.51 0.645 -
P/RPS 2.12 3.52 8.64 2.52 3.96 5.19 7.67 -57.53%
P/EPS 7.04 9.12 22.58 1.11 1.31 1.22 49.83 -72.84%
EY 14.21 10.96 4.43 89.84 76.07 81.88 2.01 267.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.40 0.42 0.51 0.47 0.98 -49.63%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 24/08/22 26/05/22 23/02/22 24/11/21 25/08/21 25/05/21 -
Price 0.315 0.35 0.41 0.545 0.455 0.605 0.67 -
P/RPS 2.15 3.33 8.64 3.23 3.28 6.16 7.96 -58.18%
P/EPS 7.15 8.63 22.58 1.43 1.09 1.45 51.76 -73.24%
EY 13.99 11.59 4.43 70.06 91.96 69.03 1.93 274.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.40 0.54 0.43 0.56 1.02 -50.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment