[HENGYUAN] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[HENGYUAN] HENGYUAN REFINING COMPANY BERHAD
Announcement Date
12-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HENGYUAN's Result
HENGYUAN's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 5,183,516 3,687,910 2,287,288 0 3,187,388 2,106,860 1,106,316 -1.55%
PBT 157,490 150,071 63,948 0 93,110 97,107 19,101 -2.11%
Tax -45,777 -42,745 -19,279 0 -93,110 -97,107 -5,200 -2.18%
NP 111,713 107,326 44,669 0 0 0 13,901 -2.09%
-
NP to SH 111,713 107,326 44,669 0 0 0 13,901 -2.09%
-
Tax Rate 29.07% 28.48% 30.15% - 100.00% 100.00% 27.22% -
Total Cost 5,071,803 3,580,584 2,242,619 0 3,187,388 2,106,860 1,092,415 -1.54%
-
Net Worth 783,466 599,325 752,477 1,876,635 1,894,766 743,401 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 783,466 599,325 752,477 1,876,635 1,894,766 743,401 0 -100.00%
NOSH 300,040 299,662 299,791 302,195 302,195 302,195 302,195 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.16% 2.91% 1.95% 0.00% 0.00% 0.00% 1.26% -
ROE 14.26% 17.91% 5.94% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1,727.60 1,230.69 762.96 0.00 1,054.74 697.18 366.09 -1.56%
EPS 37.24 35.78 14.90 0.00 22.80 23.00 4.60 -2.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6112 2.00 2.51 6.21 6.27 2.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1,727.84 1,229.30 762.43 0.00 1,062.46 702.29 368.77 -1.55%
EPS 37.24 35.78 14.89 0.00 22.80 23.00 4.63 -2.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6116 1.9978 2.5083 6.2555 6.3159 2.478 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.82 3.88 4.40 4.20 0.00 0.00 0.00 -
P/RPS 0.22 0.32 0.58 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.26 10.83 29.53 0.00 0.00 0.00 0.00 -100.00%
EY 9.75 9.23 3.39 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.94 1.75 0.68 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 02/05/01 24/11/00 24/08/00 12/07/00 23/02/00 19/11/99 - -
Price 3.88 3.78 4.34 4.44 4.68 0.00 0.00 -
P/RPS 0.22 0.31 0.57 0.00 0.44 0.00 0.00 -100.00%
P/EPS 10.42 10.55 29.13 0.00 20.53 0.00 0.00 -100.00%
EY 9.60 9.48 3.43 0.00 4.87 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.89 1.73 0.71 0.75 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment