[TURIYA] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 146.68%
YoY- 643.67%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 20,044 15,620 10,496 5,329 19,383 14,744 9,916 59.93%
PBT -530 351 1,195 1,243 -2,542 467 601 -
Tax -250 -147 -73 0 -176 -101 -55 174.65%
NP -780 204 1,122 1,243 -2,718 366 546 -
-
NP to SH -1,551 -563 1,134 1,245 -2,667 392 563 -
-
Tax Rate - 41.88% 6.11% 0.00% - 21.63% 9.15% -
Total Cost 20,824 15,416 9,374 4,086 22,101 14,378 9,370 70.38%
-
Net Worth 121,225 121,225 123,513 123,513 123,513 125,800 125,800 -2.44%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 121,225 121,225 123,513 123,513 123,513 125,800 125,800 -2.44%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -3.89% 1.31% 10.69% 23.33% -14.02% 2.48% 5.51% -
ROE -1.28% -0.46% 0.92% 1.01% -2.16% 0.31% 0.45% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.76 6.83 4.59 2.33 8.47 6.45 4.34 59.78%
EPS -0.68 -0.25 0.50 0.54 -1.17 0.17 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.54 0.54 0.54 0.55 0.55 -2.44%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.76 6.83 4.59 2.33 8.47 6.45 4.34 59.78%
EPS -0.68 -0.25 0.50 0.54 -1.17 0.17 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.54 0.54 0.54 0.55 0.55 -2.44%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.15 0.11 0.145 0.15 0.185 0.19 0.185 -
P/RPS 1.71 1.61 3.16 6.44 2.18 2.95 4.27 -45.69%
P/EPS -22.12 -44.69 29.25 27.56 -15.87 110.86 75.16 -
EY -4.52 -2.24 3.42 3.63 -6.30 0.90 1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.21 0.27 0.28 0.34 0.35 0.34 -12.15%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 30/05/18 28/02/18 21/11/17 -
Price 0.12 0.135 0.125 0.145 0.155 0.20 0.19 -
P/RPS 1.37 1.98 2.72 6.22 1.83 3.10 4.38 -53.95%
P/EPS -17.70 -54.85 25.21 26.64 -13.29 116.70 77.19 -
EY -5.65 -1.82 3.97 3.75 -7.52 0.86 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.23 0.27 0.29 0.36 0.35 -24.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment