[JTIASA] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 72.15%
YoY- 37.97%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 790,987 581,458 248,003 845,166 646,147 469,789 207,807 143.58%
PBT 175,528 159,916 93,035 168,792 128,461 113,681 46,472 142.33%
Tax -50,421 -44,673 -26,200 -15,164 -34,994 -30,370 -12,524 152.85%
NP 125,107 115,243 66,835 153,628 93,467 83,311 33,948 138.39%
-
NP to SH 124,949 115,056 66,833 153,639 93,572 83,390 33,985 138.02%
-
Tax Rate 28.73% 27.94% 28.16% 8.98% 27.24% 26.72% 26.95% -
Total Cost 665,880 466,215 181,168 691,538 552,680 386,478 173,859 144.59%
-
Net Worth 1,510,065 1,510,065 1,461,666 1,384,227 1,316,467 1,326,147 1,277,748 11.76%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 24,199 24,199 - 30,975 14,519 14,519 - -
Div Payout % 19.37% 21.03% - 20.16% 15.52% 17.41% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,510,065 1,510,065 1,461,666 1,384,227 1,316,467 1,326,147 1,277,748 11.76%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 15.82% 19.82% 26.95% 18.18% 14.47% 17.73% 16.34% -
ROE 8.27% 7.62% 4.57% 11.10% 7.11% 6.29% 2.66% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 81.71 60.07 25.62 87.31 66.75 48.53 21.47 143.56%
EPS 12.91 11.89 6.90 15.87 9.67 8.61 3.51 138.08%
DPS 2.50 2.50 0.00 3.20 1.50 1.50 0.00 -
NAPS 1.56 1.56 1.51 1.43 1.36 1.37 1.32 11.76%
Adjusted Per Share Value based on latest NOSH - 973,717
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 81.23 59.72 25.47 86.80 66.36 48.25 21.34 143.59%
EPS 12.83 11.82 6.86 15.78 9.61 8.56 3.49 138.00%
DPS 2.49 2.49 0.00 3.18 1.49 1.49 0.00 -
NAPS 1.5508 1.5508 1.5011 1.4216 1.352 1.3619 1.3122 11.77%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.38 0.91 0.88 0.69 0.66 0.64 0.48 -
P/RPS 1.69 1.51 3.43 0.79 0.99 1.32 2.24 -17.11%
P/EPS 10.69 7.66 12.75 4.35 6.83 7.43 13.67 -15.10%
EY 9.35 13.06 7.85 23.00 14.65 13.46 7.31 17.81%
DY 1.81 2.75 0.00 4.64 2.27 2.34 0.00 -
P/NAPS 0.88 0.58 0.58 0.48 0.49 0.47 0.36 81.36%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 28/11/23 24/08/23 30/05/23 28/02/23 23/11/22 -
Price 1.19 1.20 0.96 0.71 0.65 0.655 0.57 -
P/RPS 1.46 2.00 3.75 0.81 0.97 1.35 2.66 -32.93%
P/EPS 9.22 10.10 13.90 4.47 6.72 7.60 16.24 -31.41%
EY 10.85 9.91 7.19 22.35 14.87 13.15 6.16 45.79%
DY 2.10 2.08 0.00 4.51 2.31 2.29 0.00 -
P/NAPS 0.76 0.77 0.64 0.50 0.48 0.48 0.43 46.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment