[JTIASA] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 72.15%
YoY- 37.97%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 271,658 1,015,792 790,987 581,458 248,003 845,166 646,147 -43.79%
PBT 101,351 206,593 175,528 159,916 93,035 168,792 128,461 -14.58%
Tax -28,960 -65,461 -50,421 -44,673 -26,200 -15,164 -34,994 -11.82%
NP 72,391 141,132 125,107 115,243 66,835 153,628 93,467 -15.62%
-
NP to SH 72,312 141,033 124,949 115,056 66,833 153,639 93,572 -15.74%
-
Tax Rate 28.57% 31.69% 28.73% 27.94% 28.16% 8.98% 27.24% -
Total Cost 199,267 874,660 665,880 466,215 181,168 691,538 552,680 -49.24%
-
Net Worth 1,548,851 1,529,425 1,510,065 1,510,065 1,461,666 1,384,227 1,316,467 11.41%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 58,079 24,199 24,199 - 30,975 14,519 -
Div Payout % - 41.18% 19.37% 21.03% - 20.16% 15.52% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,548,851 1,529,425 1,510,065 1,510,065 1,461,666 1,384,227 1,316,467 11.41%
NOSH 968,032 973,717 973,717 973,717 973,717 973,717 973,717 -0.38%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 26.65% 13.89% 15.82% 19.82% 26.95% 18.18% 14.47% -
ROE 4.67% 9.22% 8.27% 7.62% 4.57% 11.10% 7.11% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 28.06 104.94 81.71 60.07 25.62 87.31 66.75 -43.79%
EPS 7.47 14.57 12.91 11.89 6.90 15.87 9.67 -15.76%
DPS 0.00 6.00 2.50 2.50 0.00 3.20 1.50 -
NAPS 1.60 1.58 1.56 1.56 1.51 1.43 1.36 11.41%
Adjusted Per Share Value based on latest NOSH - 973,717
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 28.06 104.93 81.71 60.07 25.62 87.31 66.75 -43.79%
EPS 7.47 14.57 12.91 11.89 6.90 15.87 9.67 -15.76%
DPS 0.00 6.00 2.50 2.50 0.00 3.20 1.50 -
NAPS 1.60 1.5799 1.5599 1.5599 1.5099 1.4299 1.3599 11.41%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.09 1.08 1.38 0.91 0.88 0.69 0.66 -
P/RPS 3.88 1.03 1.69 1.51 3.43 0.79 0.99 147.96%
P/EPS 14.59 7.41 10.69 7.66 12.75 4.35 6.83 65.63%
EY 6.85 13.49 9.35 13.06 7.85 23.00 14.65 -39.67%
DY 0.00 5.56 1.81 2.75 0.00 4.64 2.27 -
P/NAPS 0.68 0.68 0.88 0.58 0.58 0.48 0.49 24.34%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 30/08/24 30/05/24 29/02/24 28/11/23 24/08/23 30/05/23 -
Price 1.14 1.11 1.19 1.20 0.96 0.71 0.65 -
P/RPS 4.06 1.06 1.46 2.00 3.75 0.81 0.97 159.04%
P/EPS 15.26 7.62 9.22 10.10 13.90 4.47 6.72 72.50%
EY 6.55 13.13 10.85 9.91 7.19 22.35 14.87 -42.02%
DY 0.00 5.41 2.10 2.08 0.00 4.51 2.31 -
P/NAPS 0.71 0.70 0.76 0.77 0.64 0.50 0.48 29.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment