[DNEX] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 6.89%
YoY- -65.34%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 49,330 33,888 16,398 87,693 65,780 49,873 25,431 55.47%
PBT 95,568 3,184 -568 20,998 16,520 1,760 3,549 796.60%
Tax -3,039 -1,276 -1,260 -7,333 -4,429 -2,590 -1,674 48.76%
NP 92,529 1,908 -1,828 13,665 12,091 -830 1,875 1242.21%
-
NP to SH 89,304 -399 -2,934 8,189 7,661 -3,422 871 2084.46%
-
Tax Rate 3.18% 40.08% - 34.92% 26.81% 147.16% 47.17% -
Total Cost -43,199 31,980 18,226 74,028 53,689 50,703 23,556 -
-
Net Worth 155,041 303,239 362,889 332,195 216,674 116,659 150,445 2.02%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 155,041 303,239 362,889 332,195 216,674 116,659 150,445 2.02%
NOSH 775,208 797,999 772,105 772,547 773,838 777,727 791,818 -1.40%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 187.57% 5.63% -11.15% 15.58% 18.38% -1.66% 7.37% -
ROE 57.60% -0.13% -0.81% 2.47% 3.54% -2.93% 0.58% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 6.36 4.25 2.12 11.35 8.50 6.41 3.21 57.68%
EPS 11.52 -0.05 -0.38 1.06 0.99 -0.44 0.11 2115.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.38 0.47 0.43 0.28 0.15 0.19 3.47%
Adjusted Per Share Value based on latest NOSH - 754,285
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.42 0.98 0.47 2.53 1.89 1.44 0.73 55.76%
EPS 2.57 -0.01 -0.08 0.24 0.22 -0.10 0.03 1838.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0447 0.0873 0.1045 0.0957 0.0624 0.0336 0.0433 2.14%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.22 0.45 0.50 0.45 0.40 0.39 0.41 -
P/RPS 3.46 10.60 23.54 3.96 4.71 6.08 12.77 -58.09%
P/EPS 1.91 -900.00 -131.58 42.45 40.40 -88.64 372.73 -97.01%
EY 52.36 -0.11 -0.76 2.36 2.48 -1.13 0.27 3239.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.18 1.06 1.05 1.43 2.60 2.16 -36.20%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 24/08/11 20/05/11 23/02/11 15/11/10 18/08/10 17/05/10 -
Price 0.25 0.24 0.49 0.49 0.52 0.44 0.37 -
P/RPS 3.93 5.65 23.07 4.32 6.12 6.86 11.52 -51.14%
P/EPS 2.17 -480.00 -128.95 46.23 52.53 -100.00 336.36 -96.52%
EY 46.08 -0.21 -0.78 2.16 1.90 -1.00 0.30 2759.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.63 1.04 1.14 1.86 2.93 1.95 -25.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment