[DNEX] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 186.4%
YoY- 159.05%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 20,592 24,904 25,916 17,490 24,442 38,549 36,955 -9.28%
PBT 6,510 4,896 904 3,752 -1,789 12,864 477 54.55%
Tax -1,699 -1,075 -252 -16 -916 -4,132 -567 20.06%
NP 4,811 3,821 652 3,736 -2,705 8,732 -90 -
-
NP to SH 3,572 1,801 -745 2,535 -4,293 6,882 -2,359 -
-
Tax Rate 26.10% 21.96% 27.88% 0.43% - 32.12% 118.87% -
Total Cost 15,781 21,083 25,264 13,754 27,147 29,817 37,045 -13.25%
-
Net Worth 77,652 86,134 104,299 291,909 117,081 131,453 165,129 -11.81%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 77,652 86,134 104,299 291,909 117,081 131,453 165,129 -11.81%
NOSH 776,521 783,043 744,999 768,181 780,545 773,258 786,333 -0.20%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 23.36% 15.34% 2.52% 21.36% -11.07% 22.65% -0.24% -
ROE 4.60% 2.09% -0.71% 0.87% -3.67% 5.24% -1.43% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 2.65 3.18 3.48 2.28 3.13 4.99 4.70 -9.10%
EPS 0.46 0.23 -0.10 0.33 -0.55 0.89 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.14 0.38 0.15 0.17 0.21 -11.62%
Adjusted Per Share Value based on latest NOSH - 768,181
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.59 0.72 0.75 0.50 0.70 1.11 1.06 -9.29%
EPS 0.10 0.05 -0.02 0.07 -0.12 0.20 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0224 0.0248 0.03 0.0841 0.0337 0.0379 0.0476 -11.80%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.305 0.285 0.32 0.45 0.39 0.31 0.19 -
P/RPS 11.50 8.96 9.20 19.76 12.45 6.22 4.04 19.03%
P/EPS 66.30 123.91 -320.00 136.36 -70.91 34.83 -63.33 -
EY 1.51 0.81 -0.31 0.73 -1.41 2.87 -1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 2.59 2.29 1.18 2.60 1.82 0.90 22.54%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 20/08/14 12/07/13 15/08/12 24/08/11 18/08/10 13/08/09 26/08/08 -
Price 0.33 0.29 0.31 0.24 0.44 0.28 0.19 -
P/RPS 12.44 9.12 8.91 10.54 14.05 5.62 4.04 20.60%
P/EPS 71.74 126.09 -310.00 72.73 -80.00 31.46 -63.33 -
EY 1.39 0.79 -0.32 1.38 -1.25 3.18 -1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 2.64 2.21 0.63 2.93 1.65 0.90 24.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment