[PHB] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -1095.21%
YoY- -181.52%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 1,899 16,344 10,747 3,386 1,280 12,519 5,512 -50.88%
PBT -496 1,071 728 -1,946 -104 1,168 -1,560 -53.44%
Tax 0 -415 -652 -50 -63 152 12 -
NP -496 656 76 -1,996 -167 1,320 -1,548 -53.20%
-
NP to SH -496 656 76 -1,996 -167 1,320 -1,548 -53.20%
-
Tax Rate - 38.75% 89.56% - - -13.01% - -
Total Cost 2,395 15,688 10,671 5,382 1,447 11,199 7,060 -51.39%
-
Net Worth 134,557 138,926 144,172 132,844 135,325 133,980 130,214 2.21%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 134,557 138,926 144,172 132,844 135,325 133,980 130,214 2.21%
NOSH 708,571 728,888 760,000 554,444 556,666 550,000 455,294 34.33%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -26.12% 4.01% 0.71% -58.95% -13.05% 10.54% -28.08% -
ROE -0.37% 0.47% 0.05% -1.50% -0.12% 0.99% -1.19% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.27 2.24 1.41 0.61 0.23 2.28 1.21 -63.24%
EPS -0.07 0.09 0.01 -0.36 -0.03 0.24 -0.34 -65.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1899 0.1906 0.1897 0.2396 0.2431 0.2436 0.286 -23.90%
Adjusted Per Share Value based on latest NOSH - 542,500
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.02 0.15 0.10 0.03 0.01 0.12 0.05 -45.74%
EPS 0.00 0.01 0.00 -0.02 0.00 0.01 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0124 0.0128 0.0133 0.0123 0.0125 0.0124 0.012 2.21%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.21 0.14 0.10 0.12 0.14 0.16 0.17 -
P/RPS 78.36 6.24 7.07 19.65 60.89 7.03 14.04 214.97%
P/EPS -300.00 155.56 1,000.00 -33.33 -466.67 66.67 -50.00 230.55%
EY -0.33 0.64 0.10 -3.00 -0.21 1.50 -2.00 -69.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.73 0.53 0.50 0.58 0.66 0.59 52.45%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 27/02/07 29/11/06 28/08/06 30/05/06 27/02/06 25/11/05 -
Price 0.14 0.19 0.14 0.11 0.12 0.16 0.17 -
P/RPS 52.24 8.47 9.90 18.01 52.19 7.03 14.04 140.30%
P/EPS -200.00 211.11 1,400.00 -30.56 -400.00 66.67 -50.00 152.19%
EY -0.50 0.47 0.07 -3.27 -0.25 1.50 -2.00 -60.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.00 0.74 0.46 0.49 0.66 0.59 16.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment