[PHB] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -352.32%
YoY- -11.14%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 36,429 12,014 14,240 6,671 4,071 1,393 10,179 134.15%
PBT -3,552 -2,745 -13,968 -10,433 -2,311 -1,562 -21,556 -69.97%
Tax 0 0 -20 -20 0 0 -1,283 -
NP -3,552 -2,745 -13,988 -10,453 -2,311 -1,562 -22,839 -71.11%
-
NP to SH -3,552 -2,745 -13,988 -10,453 -2,311 -1,562 -22,839 -71.11%
-
Tax Rate - - - - - - - -
Total Cost 39,981 14,759 28,228 17,124 6,382 2,955 33,018 13.61%
-
Net Worth 151,045 142,668 138,882 142,480 42,539 92,497 93,745 37.47%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 151,045 142,668 138,882 142,480 42,539 92,497 93,745 37.47%
NOSH 10,002,985 10,002,985 7,195,967 7,195,967 7,195,967 1,798,991 1,743,506 220.82%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -9.75% -22.85% -98.23% -156.69% -56.77% -112.13% -224.37% -
ROE -2.35% -1.92% -10.07% -7.34% -5.43% -1.69% -24.36% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.36 0.13 0.20 0.09 0.19 0.08 0.58 -27.25%
EPS -0.04 -0.03 -0.42 -0.28 -0.12 -0.09 -1.44 -90.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0151 0.0152 0.0193 0.0198 0.0203 0.0518 0.0536 -57.05%
Adjusted Per Share Value based on latest NOSH - 7,195,967
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.34 0.11 0.13 0.06 0.04 0.01 0.09 142.75%
EPS -0.03 -0.03 -0.13 -0.10 -0.02 -0.01 -0.21 -72.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.014 0.0132 0.0128 0.0132 0.0039 0.0085 0.0087 37.36%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.01 0.005 0.01 0.01 0.005 0.025 0.02 -
P/RPS 2.75 3.91 5.05 10.79 2.57 32.05 3.44 -13.87%
P/EPS -28.16 -17.10 -5.14 -6.88 -4.53 -28.58 -1.53 598.33%
EY -3.55 -5.85 -19.44 -14.53 -22.06 -3.50 -65.29 -85.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.33 0.52 0.51 0.25 0.48 0.37 47.13%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 29/06/20 14/02/20 20/11/19 16/08/19 29/05/19 27/02/19 -
Price 0.03 0.015 0.005 0.005 0.01 0.01 0.02 -
P/RPS 8.24 11.72 2.53 5.39 5.15 12.82 3.44 79.11%
P/EPS -84.48 -51.29 -2.57 -3.44 -9.07 -11.43 -1.53 1353.57%
EY -1.18 -1.95 -38.88 -29.05 -11.03 -8.75 -65.29 -93.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 0.99 0.26 0.25 0.49 0.19 0.37 207.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment