[UAC] QoQ Cumulative Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 105,958 76,571 37,186 94,300 -0.11%
PBT 31,939 25,692 8,098 15,300 -0.74%
Tax -9,468 -7,602 -2,189 -50 -5.16%
NP 22,471 18,090 5,909 15,250 -0.39%
-
NP to SH 22,471 18,090 5,909 15,250 -0.39%
-
Tax Rate 29.64% 29.59% 27.03% 0.33% -
Total Cost 83,487 58,481 31,277 79,050 -0.05%
-
Net Worth 174,125 169,714 163,158 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 174,125 169,714 163,158 0 -100.00%
NOSH 55,102 55,102 55,121 55,093 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 21.21% 23.63% 15.89% 16.17% -
ROE 12.91% 10.66% 3.62% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 192.29 138.96 67.46 171.16 -0.11%
EPS 40.78 32.83 10.72 27.68 -0.39%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.08 2.96 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 142.43 102.93 49.99 126.76 -0.11%
EPS 30.21 24.32 7.94 20.50 -0.39%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.3407 2.2814 2.1932 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 31/03/00 - - - -
Price 4.02 0.00 0.00 0.00 -
P/RPS 2.09 0.00 0.00 0.00 -100.00%
P/EPS 9.86 0.00 0.00 0.00 -100.00%
EY 10.14 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 22/05/00 23/02/00 17/11/99 - -
Price 4.22 4.12 0.00 0.00 -
P/RPS 2.19 2.96 0.00 0.00 -100.00%
P/EPS 10.35 12.55 0.00 0.00 -100.00%
EY 9.66 7.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.34 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment