[SAPRES] QoQ Cumulative Quarter Result on 31-Jul-2017 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jul-2017 [#2]
Profit Trend
QoQ- -848.39%
YoY- -142.26%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Cumulative Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 11,896 50,160 37,559 24,622 12,358 50,896 35,517 -51.86%
PBT -608 12,908 -711 -990 631 104,371 88,771 -
Tax -302 1,094 -733 -866 -383 -4,034 13,942 -
NP -910 14,002 -1,444 -1,856 248 100,337 102,713 -
-
NP to SH -910 14,002 -1,444 -1,856 248 100,337 102,713 -
-
Tax Rate - -8.48% - - 60.70% 3.87% -15.71% -
Total Cost 12,806 36,158 39,003 26,478 12,110 -49,441 -67,196 -
-
Net Worth 462,075 463,471 448,116 446,720 449,512 449,512 450,887 1.65%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - 20,242 16,095 -
Div Payout % - - - - - 20.17% 15.67% -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 462,075 463,471 448,116 446,720 449,512 449,512 450,887 1.65%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,593 0.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin -7.65% 27.91% -3.84% -7.54% 2.01% 197.14% 289.19% -
ROE -0.20% 3.02% -0.32% -0.42% 0.06% 22.32% 22.78% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 8.52 35.93 26.90 17.64 8.85 36.46 25.44 -51.87%
EPS -0.65 10.03 -1.03 -1.33 0.18 71.87 73.58 -
DPS 0.00 0.00 0.00 0.00 0.00 14.50 11.53 -
NAPS 3.31 3.32 3.21 3.20 3.22 3.22 3.23 1.64%
Adjusted Per Share Value based on latest NOSH - 139,600
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 4.59 19.35 14.49 9.50 4.77 19.63 13.70 -51.85%
EPS -0.35 5.40 -0.56 -0.72 0.10 38.70 39.62 -
DPS 0.00 0.00 0.00 0.00 0.00 7.81 6.21 -
NAPS 1.7823 1.7877 1.7285 1.7231 1.7338 1.7338 1.7392 1.64%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.79 0.865 0.955 1.08 1.10 0.93 0.95 -
P/RPS 9.27 2.41 3.55 6.12 12.43 2.55 3.73 83.78%
P/EPS -121.19 8.62 -92.33 -81.23 619.19 1.29 1.29 -
EY -0.83 11.60 -1.08 -1.23 0.16 77.28 77.45 -
DY 0.00 0.00 0.00 0.00 0.00 15.59 12.14 -
P/NAPS 0.24 0.26 0.30 0.34 0.34 0.29 0.29 -11.88%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 29/06/18 30/03/18 06/12/17 28/09/17 20/06/17 30/03/17 24/11/16 -
Price 0.84 0.77 0.93 0.96 1.09 1.17 0.95 -
P/RPS 9.86 2.14 3.46 5.44 12.31 3.21 3.73 91.52%
P/EPS -128.86 7.68 -89.91 -72.21 613.56 1.63 1.29 -
EY -0.78 13.03 -1.11 -1.38 0.16 61.43 77.45 -
DY 0.00 0.00 0.00 0.00 0.00 12.39 12.14 -
P/NAPS 0.25 0.23 0.29 0.30 0.34 0.36 0.29 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment