[SAPRES] QoQ Cumulative Quarter Result on 31-Oct-2010 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
10-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 336.58%
YoY- 163.25%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Cumulative Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 9,970 4,864 17,486 13,134 8,514 4,312 271,074 -89.00%
PBT 138,330 129,227 607 22,975 7,533 4,923 10,541 458.99%
Tax -598 1,367 38,261 -6,027 -3,651 -3,084 -4,500 -74.05%
NP 137,732 130,594 38,868 16,948 3,882 1,839 6,041 708.66%
-
NP to SH 137,732 130,594 38,868 16,948 3,882 1,839 6,041 708.66%
-
Tax Rate 0.43% -1.06% -6,303.29% 26.23% 48.47% 62.64% 42.69% -
Total Cost -127,762 -125,730 -21,382 -3,814 4,632 2,473 265,033 -
-
Net Worth 315,502 308,511 177,307 166,129 152,207 150,463 149,281 64.91%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 315,502 308,511 177,307 166,129 152,207 150,463 149,281 64.91%
NOSH 139,602 139,598 139,612 139,604 139,640 139,318 139,515 0.04%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 1,381.46% 2,684.91% 222.28% 129.04% 45.60% 42.65% 2.23% -
ROE 43.65% 42.33% 21.92% 10.20% 2.55% 1.22% 4.05% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 7.14 3.48 12.52 9.41 6.10 3.10 194.30 -89.01%
EPS 98.66 93.55 27.84 12.14 2.78 1.32 4.33 708.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.21 1.27 1.19 1.09 1.08 1.07 64.84%
Adjusted Per Share Value based on latest NOSH - 139,594
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 3.85 1.88 6.74 5.07 3.28 1.66 104.56 -88.99%
EPS 53.13 50.37 14.99 6.54 1.50 0.71 2.33 708.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2169 1.19 0.6839 0.6408 0.5871 0.5804 0.5758 64.91%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 1.03 0.90 1.22 1.02 0.47 0.37 0.44 -
P/RPS 14.42 25.83 9.74 10.84 7.71 11.95 0.23 1490.19%
P/EPS 1.04 0.96 4.38 8.40 16.91 28.03 10.16 -78.20%
EY 95.79 103.94 22.82 11.90 5.91 3.57 9.84 357.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.41 0.96 0.86 0.43 0.34 0.41 7.99%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 15/09/11 30/06/11 31/03/11 10/12/10 23/09/10 29/06/10 23/03/10 -
Price 0.82 1.00 0.85 1.46 1.13 0.40 0.32 -
P/RPS 11.48 28.70 6.79 15.52 18.53 12.92 0.16 1640.25%
P/EPS 0.83 1.07 3.05 12.03 40.65 30.30 7.39 -76.81%
EY 120.32 93.55 32.75 8.32 2.46 3.30 13.53 330.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.67 1.23 1.04 0.37 0.30 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment