[SAPRES] QoQ Cumulative Quarter Result on 31-Oct-2014 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Oct-2014 [#3]
Profit Trend
QoQ- 445.29%
YoY- 360.49%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Cumulative Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 20,695 10,042 39,575 29,735 19,486 9,495 37,691 -33.02%
PBT 1,738 556 23,397 20,559 3,969 1,734 8,876 -66.38%
Tax -701 -265 211 -454 -282 -104 601 -
NP 1,037 291 23,608 20,105 3,687 1,630 9,477 -77.21%
-
NP to SH 1,037 291 23,608 20,105 3,687 1,630 9,477 -77.21%
-
Tax Rate 40.33% 47.66% -0.90% 2.21% 7.11% 6.00% -6.77% -
Total Cost 19,658 9,751 15,967 9,630 15,799 7,865 28,214 -21.45%
-
Net Worth 367,148 369,940 369,958 365,751 349,000 347,604 345,998 4.04%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 367,148 369,940 369,958 365,751 349,000 347,604 345,998 4.04%
NOSH 139,600 139,600 139,607 139,600 139,600 139,600 139,515 0.04%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 5.01% 2.90% 59.65% 67.61% 18.92% 17.17% 25.14% -
ROE 0.28% 0.08% 6.38% 5.50% 1.06% 0.47% 2.74% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 14.82 7.19 28.35 21.30 13.96 6.80 27.02 -33.06%
EPS 0.74 0.21 16.91 14.40 2.64 1.17 6.79 -77.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.65 2.65 2.62 2.50 2.49 2.48 4.00%
Adjusted Per Share Value based on latest NOSH - 139,600
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 9.43 4.58 18.03 13.55 8.88 4.33 17.17 -33.00%
EPS 0.47 0.13 10.76 9.16 1.68 0.74 4.32 -77.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6729 1.6856 1.6857 1.6665 1.5902 1.5838 1.5765 4.04%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.845 0.955 0.93 0.965 1.11 0.995 0.945 -
P/RPS 5.70 13.28 3.28 4.53 7.95 14.63 3.50 38.54%
P/EPS 113.75 458.14 5.50 6.70 42.03 85.22 13.91 307.46%
EY 0.88 0.22 18.18 14.92 2.38 1.17 7.19 -75.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.35 0.37 0.44 0.40 0.38 -10.85%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 21/09/15 25/06/15 26/03/15 27/11/14 23/09/14 30/06/14 20/03/14 -
Price 0.905 0.875 0.92 0.94 1.00 1.00 1.00 -
P/RPS 6.10 12.16 3.25 4.41 7.16 14.70 3.70 39.68%
P/EPS 121.83 419.76 5.44 6.53 37.86 85.64 14.72 310.75%
EY 0.82 0.24 18.38 15.32 2.64 1.17 6.79 -75.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.35 0.36 0.40 0.40 0.40 -10.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment