[SAPRES] QoQ Cumulative Quarter Result on 31-Jul-2015 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
21-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ- 256.36%
YoY- -71.87%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Cumulative Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 11,629 47,939 32,080 20,695 10,042 39,575 29,735 -46.55%
PBT -3,559 3,993 333 1,738 556 23,397 20,559 -
Tax 5,838 -1,280 -881 -701 -265 211 -454 -
NP 2,279 2,713 -548 1,037 291 23,608 20,105 -76.60%
-
NP to SH 2,279 2,713 -548 1,037 291 23,608 20,105 -76.60%
-
Tax Rate - 32.06% 264.56% 40.33% 47.66% -0.90% 2.21% -
Total Cost 9,350 45,226 32,628 19,658 9,751 15,967 9,630 -1.94%
-
Net Worth 371,910 367,732 365,751 367,148 369,940 369,958 365,751 1.12%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div 4,194 3,482 27 - - - - -
Div Payout % 184.05% 128.36% 0.00% - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 371,910 367,732 365,751 367,148 369,940 369,958 365,751 1.12%
NOSH 139,815 139,292 139,600 139,600 139,600 139,607 139,600 0.10%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 19.60% 5.66% -1.71% 5.01% 2.90% 59.65% 67.61% -
ROE 0.61% 0.74% -0.15% 0.28% 0.08% 6.38% 5.50% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 8.32 34.42 22.98 14.82 7.19 28.35 21.30 -46.59%
EPS 1.63 1.94 -0.39 0.74 0.21 16.91 14.40 -76.63%
DPS 3.00 2.50 0.02 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.64 2.62 2.63 2.65 2.65 2.62 1.01%
Adjusted Per Share Value based on latest NOSH - 139,600
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 4.49 18.49 12.37 7.98 3.87 15.26 11.47 -46.51%
EPS 0.88 1.05 -0.21 0.40 0.11 9.11 7.75 -76.58%
DPS 1.62 1.34 0.01 0.00 0.00 0.00 0.00 -
NAPS 1.4345 1.4184 1.4108 1.4162 1.4269 1.427 1.4108 1.11%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 1.13 1.36 1.40 0.845 0.955 0.93 0.965 -
P/RPS 13.59 3.95 6.09 5.70 13.28 3.28 4.53 108.14%
P/EPS 69.33 69.83 -356.64 113.75 458.14 5.50 6.70 375.53%
EY 1.44 1.43 -0.28 0.88 0.22 18.18 14.92 -78.98%
DY 2.65 1.84 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.53 0.32 0.36 0.35 0.37 8.82%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/06/16 31/03/16 27/11/15 21/09/15 25/06/15 26/03/15 27/11/14 -
Price 1.00 1.21 1.42 0.905 0.875 0.92 0.94 -
P/RPS 12.02 3.52 6.18 6.10 12.16 3.25 4.41 95.24%
P/EPS 61.35 62.12 -361.74 121.83 419.76 5.44 6.53 345.85%
EY 1.63 1.61 -0.28 0.82 0.24 18.38 15.32 -77.57%
DY 3.00 2.07 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.54 0.34 0.33 0.35 0.36 3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment