[POS] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 18.55%
YoY- 992.56%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 322,985 164,478 644,919 491,489 338,813 187,761 189,461 42.84%
PBT 43,270 18,923 76,359 55,908 47,883 26,438 18,100 79.07%
Tax -11,667 -5,427 -26,053 -19,777 -17,405 -12,308 -6,575 46.72%
NP 31,603 13,496 50,306 36,131 30,478 14,130 11,525 96.27%
-
NP to SH 31,603 13,496 50,306 36,131 30,478 14,130 11,525 96.27%
-
Tax Rate 26.96% 28.68% 34.12% 35.37% 36.35% 46.55% 36.33% -
Total Cost 291,382 150,982 594,613 455,358 308,335 173,631 177,936 39.05%
-
Net Worth 1,138,997 1,122,436 1,110,679 1,095,765 1,090,487 1,073,021 981,569 10.45%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 1,138,997 1,122,436 1,110,679 1,095,765 1,090,487 1,073,021 981,569 10.45%
NOSH 390,642 391,188 390,878 390,605 390,743 390,331 360,156 5.58%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 9.78% 8.21% 7.80% 7.35% 9.00% 7.53% 6.08% -
ROE 2.77% 1.20% 4.53% 3.30% 2.79% 1.32% 1.17% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 82.68 42.05 164.99 125.83 86.71 48.10 52.61 35.28%
EPS 8.09 3.45 12.87 9.25 7.80 3.62 3.20 85.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9157 2.8693 2.8415 2.8053 2.7908 2.749 2.7254 4.61%
Adjusted Per Share Value based on latest NOSH - 389,862
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 41.26 21.01 82.39 62.79 43.28 23.99 24.20 42.85%
EPS 4.04 1.72 6.43 4.62 3.89 1.81 1.47 96.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4551 1.4339 1.4189 1.3998 1.3931 1.3708 1.254 10.45%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.45 1.21 1.29 1.33 1.69 1.60 1.61 -
P/RPS 1.75 2.88 0.78 1.06 1.95 3.33 3.06 -31.17%
P/EPS 17.92 35.07 10.02 14.38 21.67 44.20 50.31 -49.84%
EY 5.58 2.85 9.98 6.95 4.62 2.26 1.99 99.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.42 0.45 0.47 0.61 0.58 0.59 -10.47%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 30/05/03 28/02/03 29/11/02 29/08/02 30/05/02 28/02/02 -
Price 1.55 1.39 1.14 1.39 1.60 1.70 1.58 -
P/RPS 1.87 3.31 0.69 1.10 1.85 3.53 3.00 -27.09%
P/EPS 19.16 40.29 8.86 15.03 20.51 46.96 49.38 -46.89%
EY 5.22 2.48 11.29 6.65 4.88 2.13 2.03 88.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.40 0.50 0.57 0.62 0.58 -5.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment