[POS] YoY Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 18.55%
YoY- 992.56%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 592,899 509,714 482,011 491,489 116,638 448,247 669,945 0.12%
PBT 197,251 93,180 61,390 55,908 10,261 10,000 145,927 -0.31%
Tax -21,834 -27,316 -18,024 -19,777 -6,954 -10,000 -28,448 0.28%
NP 175,417 65,864 43,366 36,131 3,307 0 117,479 -0.42%
-
NP to SH 175,417 65,864 43,366 36,131 3,307 -20,216 117,479 -0.42%
-
Tax Rate 11.07% 29.32% 29.36% 35.37% 67.77% 100.00% 19.49% -
Total Cost 417,482 443,850 438,645 455,358 113,331 448,247 552,466 0.29%
-
Net Worth 1,588,577 827,604 1,128,537 1,095,765 955,528 643,610 508,847 -1.20%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 1,588,577 827,604 1,128,537 1,095,765 955,528 643,610 508,847 -1.20%
NOSH 506,400 413,802 392,807 390,605 389,058 370,935 341,508 -0.41%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 29.59% 12.92% 9.00% 7.35% 2.84% 0.00% 17.54% -
ROE 11.04% 7.96% 3.84% 3.30% 0.35% -3.14% 23.09% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 117.08 123.18 122.71 125.83 29.98 120.84 196.17 0.54%
EPS 34.64 15.92 11.04 9.25 0.85 -5.45 34.40 -0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.137 2.00 2.873 2.8053 2.456 1.7351 1.49 -0.78%
Adjusted Per Share Value based on latest NOSH - 389,862
30/09/05 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 75.74 65.12 61.58 62.79 14.90 57.26 85.59 0.12%
EPS 22.41 8.41 5.54 4.62 0.42 -2.58 15.01 -0.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0294 1.0573 1.4417 1.3998 1.2207 0.8222 0.6501 -1.20%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 - -
Price 3.30 2.23 1.57 1.33 1.61 1.81 0.00 -
P/RPS 2.82 1.81 1.28 1.06 5.37 1.50 0.00 -100.00%
P/EPS 9.53 14.01 14.22 14.38 189.41 -33.21 0.00 -100.00%
EY 10.50 7.14 7.03 6.95 0.53 -3.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.12 0.55 0.47 0.66 1.04 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/11/05 29/10/04 28/11/03 29/11/02 28/12/01 30/11/00 06/12/99 -
Price 3.72 2.29 1.48 1.39 1.62 1.73 0.00 -
P/RPS 3.18 1.86 1.21 1.10 5.40 1.43 0.00 -100.00%
P/EPS 10.74 14.39 13.41 15.03 190.59 -31.74 0.00 -100.00%
EY 9.31 6.95 7.46 6.65 0.52 -3.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.15 0.52 0.50 0.66 1.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment