[YHS] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
27-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -95.3%
YoY- 104.0%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 151,621 472,214 370,700 254,425 151,210 546,041 408,800 -48.40%
PBT 10,283 7,660 5,964 250 7,841 -7,038 -7,095 -
Tax -2,647 -3,842 -1,647 14 -2,226 -4,041 -2,458 5.06%
NP 7,636 3,818 4,317 264 5,615 -11,079 -9,553 -
-
NP to SH 7,632 3,817 4,316 264 5,615 -11,079 -9,555 -
-
Tax Rate 25.74% 50.16% 27.62% -5.60% 28.39% - - -
Total Cost 143,985 468,396 366,383 254,161 145,595 557,120 418,353 -50.92%
-
Net Worth 262,540 253,581 250,114 216,479 259,504 251,910 254,901 1.98%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 21,386 7,625 6,599 - 13,657 4,579 -
Div Payout % - 560.29% 176.68% 2,500.00% - 0.00% 0.00% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 262,540 253,581 250,114 216,479 259,504 251,910 254,901 1.98%
NOSH 152,640 152,760 152,508 131,999 151,756 151,753 152,635 0.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.04% 0.81% 1.16% 0.10% 3.71% -2.03% -2.34% -
ROE 2.91% 1.51% 1.73% 0.12% 2.16% -4.40% -3.75% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 99.33 309.12 243.07 192.75 99.64 359.82 267.83 -48.41%
EPS 5.00 2.50 2.83 0.20 3.70 -7.26 -6.26 -
DPS 0.00 14.00 5.00 5.00 0.00 9.00 3.00 -
NAPS 1.72 1.66 1.64 1.64 1.71 1.66 1.67 1.98%
Adjusted Per Share Value based on latest NOSH - 152,885
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 98.74 307.53 241.42 165.69 98.47 355.61 266.23 -48.41%
EPS 4.97 2.49 2.81 0.17 3.66 -7.22 -6.22 -
DPS 0.00 13.93 4.97 4.30 0.00 8.89 2.98 -
NAPS 1.7098 1.6514 1.6289 1.4098 1.69 1.6405 1.66 1.99%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.52 1.47 1.47 1.40 1.34 1.40 1.36 -
P/RPS 1.53 0.48 0.60 0.73 1.34 0.39 0.51 108.14%
P/EPS 30.40 58.83 51.94 700.00 36.22 -19.18 -21.73 -
EY 3.29 1.70 1.93 0.14 2.76 -5.21 -4.60 -
DY 0.00 9.52 3.40 3.57 0.00 6.43 2.21 -
P/NAPS 0.88 0.89 0.90 0.85 0.78 0.84 0.81 5.68%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/04/11 17/02/11 03/11/10 27/07/10 22/04/10 10/02/10 28/10/09 -
Price 1.65 1.51 1.54 1.66 1.38 1.31 1.40 -
P/RPS 1.66 0.49 0.63 0.86 1.38 0.36 0.52 116.95%
P/EPS 33.00 60.43 54.42 830.00 37.30 -17.94 -22.36 -
EY 3.03 1.65 1.84 0.12 2.68 -5.57 -4.47 -
DY 0.00 9.27 3.25 3.01 0.00 6.87 2.14 -
P/NAPS 0.96 0.91 0.94 1.01 0.81 0.79 0.84 9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment