[NESTLE] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
07-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 86.62%
YoY- 23.78%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 983,932 3,877,068 2,904,420 1,942,598 927,688 3,416,028 2,559,332 -47.09%
PBT 130,404 441,353 336,555 223,491 124,758 395,298 342,781 -47.46%
Tax -30,050 -100,466 -72,947 -47,426 -30,413 -103,256 -84,579 -49.80%
NP 100,354 340,887 263,608 176,065 94,345 292,042 258,202 -46.71%
-
NP to SH 100,354 340,887 263,608 176,065 94,345 292,042 258,202 -46.71%
-
Tax Rate 23.04% 22.76% 21.67% 21.22% 24.38% 26.12% 24.67% -
Total Cost 883,578 3,536,181 2,640,812 1,766,533 833,343 3,123,986 2,301,130 -47.14%
-
Net Worth 616,805 515,891 447,906 485,421 729,338 637,830 586,236 3.44%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 448,333 260,747 260,744 143,499 266,880 82,073 -
Div Payout % - 131.52% 98.91% 148.10% 152.10% 91.38% 31.79% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 616,805 515,891 447,906 485,421 729,338 637,830 586,236 3.44%
NOSH 234,526 234,496 234,505 234,503 234,514 234,496 234,494 0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 10.20% 8.79% 9.08% 9.06% 10.17% 8.55% 10.09% -
ROE 16.27% 66.08% 58.85% 36.27% 12.94% 45.79% 44.04% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 419.54 1,653.36 1,238.53 828.39 395.58 1,456.75 1,091.42 -47.10%
EPS 42.79 145.37 112.41 75.08 40.23 124.54 110.11 -46.71%
DPS 0.00 191.19 111.19 111.19 61.19 113.81 35.00 -
NAPS 2.63 2.20 1.91 2.07 3.11 2.72 2.50 3.43%
Adjusted Per Share Value based on latest NOSH - 234,490
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 419.59 1,653.33 1,238.56 828.40 395.60 1,456.73 1,091.40 -47.09%
EPS 42.79 145.37 112.41 75.08 40.23 124.54 110.11 -46.71%
DPS 0.00 191.19 111.19 111.19 61.19 113.81 35.00 -
NAPS 2.6303 2.20 1.91 2.07 3.1102 2.72 2.4999 3.44%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 29.50 27.00 27.25 29.00 27.75 26.25 24.30 -
P/RPS 7.03 1.63 2.20 3.50 7.02 1.80 2.23 114.84%
P/EPS 68.94 18.57 24.24 38.63 68.98 21.08 22.07 113.53%
EY 1.45 5.38 4.13 2.59 1.45 4.74 4.53 -53.17%
DY 0.00 7.08 4.08 3.83 2.21 4.34 1.44 -
P/NAPS 11.22 12.27 14.27 14.01 8.92 9.65 9.72 10.03%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 15/04/09 26/02/09 30/10/08 07/08/08 23/04/08 28/02/08 25/10/07 -
Price 29.50 27.50 27.75 27.00 30.00 26.25 23.90 -
P/RPS 7.03 1.66 2.24 3.26 7.58 1.80 2.19 117.45%
P/EPS 68.94 18.92 24.69 35.96 74.57 21.08 21.71 115.89%
EY 1.45 5.29 4.05 2.78 1.34 4.74 4.61 -53.71%
DY 0.00 6.95 4.01 4.12 2.04 4.34 1.46 -
P/NAPS 11.22 12.50 14.53 13.04 9.65 9.65 9.56 11.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment