[NESTLE] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
14-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 71.86%
YoY- 1.24%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,452,713 5,519,045 4,171,182 2,738,730 1,429,670 5,260,490 3,978,765 -48.94%
PBT 312,796 875,890 695,954 509,234 294,826 814,129 648,363 -38.51%
Tax -77,580 -217,008 -160,890 -111,856 -63,610 -168,334 -136,112 -31.27%
NP 235,216 658,882 535,064 397,378 231,216 645,795 512,251 -40.50%
-
NP to SH 235,216 658,882 535,064 397,378 231,216 645,795 512,251 -40.50%
-
Tax Rate 24.80% 24.78% 23.12% 21.97% 21.58% 20.68% 20.99% -
Total Cost 1,217,497 4,860,163 3,636,118 2,341,352 1,198,454 4,614,695 3,466,514 -50.25%
-
Net Worth 884,064 654,254 708,189 736,330 862,960 640,185 673,014 19.96%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 656,600 328,300 164,150 - 644,875 328,300 -
Div Payout % - 99.65% 61.36% 41.31% - 99.86% 64.09% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 884,064 654,254 708,189 736,330 862,960 640,185 673,014 19.96%
NOSH 234,500 234,500 234,500 234,500 234,500 234,500 234,500 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 16.19% 11.94% 12.83% 14.51% 16.17% 12.28% 12.87% -
ROE 26.61% 100.71% 75.55% 53.97% 26.79% 100.88% 76.11% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 619.49 2,353.54 1,778.76 1,167.90 609.67 2,243.28 1,696.70 -48.94%
EPS 100.31 280.97 228.17 169.46 98.60 275.39 218.44 -40.50%
DPS 0.00 280.00 140.00 70.00 0.00 275.00 140.00 -
NAPS 3.77 2.79 3.02 3.14 3.68 2.73 2.87 19.96%
Adjusted Per Share Value based on latest NOSH - 234,500
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 619.49 2,353.54 1,778.76 1,167.90 609.67 2,243.28 1,696.70 -48.94%
EPS 100.31 280.97 228.17 169.46 98.60 275.39 218.44 -40.50%
DPS 0.00 280.00 140.00 70.00 0.00 275.00 140.00 -
NAPS 3.77 2.79 3.02 3.14 3.68 2.73 2.87 19.96%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 146.80 147.40 146.40 147.50 154.50 103.20 84.80 -
P/RPS 23.70 6.26 8.23 12.63 25.34 4.60 5.00 182.44%
P/EPS 146.35 52.46 64.16 87.04 156.69 37.47 38.82 142.42%
EY 0.68 1.91 1.56 1.15 0.64 2.67 2.58 -58.92%
DY 0.00 1.90 0.96 0.47 0.00 2.66 1.65 -
P/NAPS 38.94 52.83 48.48 46.97 41.98 37.80 29.55 20.21%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/04/19 26/02/19 30/10/18 14/08/18 24/04/18 20/02/18 07/11/17 -
Price 145.40 149.00 143.50 147.20 147.50 121.50 88.00 -
P/RPS 23.47 6.33 8.07 12.60 24.19 5.42 5.19 173.71%
P/EPS 144.96 53.03 62.89 86.87 149.59 44.12 40.28 135.02%
EY 0.69 1.89 1.59 1.15 0.67 2.27 2.48 -57.41%
DY 0.00 1.88 0.98 0.48 0.00 2.26 1.59 -
P/NAPS 38.57 53.41 47.52 46.88 40.08 44.51 30.66 16.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment