[SCIENTX] QoQ Cumulative Quarter Result on 31-Jul-2010 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
28-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jul-2010 [#4]
Profit Trend
QoQ- 41.96%
YoY- 61.03%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 598,823 381,511 186,625 694,816 503,130 323,628 164,914 136.80%
PBT 70,691 44,806 21,041 70,754 49,044 29,754 14,690 185.85%
Tax -12,360 -7,613 -3,584 -8,614 -5,122 -3,076 -1,475 314.16%
NP 58,331 37,193 17,457 62,140 43,922 26,678 13,215 169.81%
-
NP to SH 56,469 36,081 17,005 60,318 42,489 25,666 12,728 170.73%
-
Tax Rate 17.48% 16.99% 17.03% 12.17% 10.44% 10.34% 10.04% -
Total Cost 540,492 344,318 169,168 632,676 459,208 296,950 151,699 133.82%
-
Net Worth 458,555 437,280 433,207 413,609 404,862 400,492 387,654 11.88%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div 23,681 12,924 12,931 17,233 17,228 10,765 10,768 69.35%
Div Payout % 41.94% 35.82% 76.05% 28.57% 40.55% 41.95% 84.60% -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 458,555 437,280 433,207 413,609 404,862 400,492 387,654 11.88%
NOSH 215,284 215,408 215,525 215,421 215,352 215,318 215,363 -0.02%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 9.74% 9.75% 9.35% 8.94% 8.73% 8.24% 8.01% -
ROE 12.31% 8.25% 3.93% 14.58% 10.49% 6.41% 3.28% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 278.15 177.11 86.59 322.54 233.63 150.30 76.57 136.86%
EPS 26.23 16.75 7.89 28.00 19.73 11.92 5.91 170.80%
DPS 11.00 6.00 6.00 8.00 8.00 5.00 5.00 69.39%
NAPS 2.13 2.03 2.01 1.92 1.88 1.86 1.80 11.91%
Adjusted Per Share Value based on latest NOSH - 215,326
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 38.60 24.59 12.03 44.79 32.43 20.86 10.63 136.80%
EPS 3.64 2.33 1.10 3.89 2.74 1.65 0.82 170.83%
DPS 1.53 0.83 0.83 1.11 1.11 0.69 0.69 70.29%
NAPS 0.2956 0.2819 0.2793 0.2666 0.261 0.2582 0.2499 11.88%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 2.55 1.98 1.84 1.55 1.45 1.38 1.38 -
P/RPS 0.92 1.12 2.12 0.48 0.62 0.92 1.80 -36.15%
P/EPS 9.72 11.82 23.32 5.54 7.35 11.58 23.35 -44.33%
EY 10.29 8.46 4.29 18.06 13.61 8.64 4.28 79.75%
DY 4.31 3.03 3.26 5.16 5.52 3.62 3.62 12.37%
P/NAPS 1.20 0.98 0.92 0.81 0.77 0.74 0.77 34.52%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 21/06/11 15/03/11 15/12/10 28/09/10 23/06/10 25/03/10 16/12/09 -
Price 2.70 2.65 1.89 1.89 1.45 1.43 1.38 -
P/RPS 0.97 1.50 2.18 0.59 0.62 0.95 1.80 -33.85%
P/EPS 10.29 15.82 23.95 6.75 7.35 12.00 23.35 -42.17%
EY 9.71 6.32 4.17 14.81 13.61 8.34 4.28 72.91%
DY 4.07 2.26 3.17 4.23 5.52 3.50 3.62 8.14%
P/NAPS 1.27 1.31 0.94 0.98 0.77 0.77 0.77 39.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment