[SCIENTX] QoQ Cumulative Quarter Result on 31-Jul-2014 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
24-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jul-2014 [#4]
Profit Trend
QoQ- 49.04%
YoY- 34.61%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 1,349,186 893,936 431,071 1,590,472 1,175,071 748,301 364,811 139.72%
PBT 143,966 87,461 40,163 186,266 130,253 82,176 37,776 144.58%
Tax -31,711 -19,156 -8,971 -34,765 -28,580 -17,668 -7,941 152.34%
NP 112,255 68,305 31,192 151,501 101,673 64,508 29,835 142.49%
-
NP to SH 109,279 66,321 30,267 148,450 99,604 63,263 29,343 140.84%
-
Tax Rate 22.03% 21.90% 22.34% 18.66% 21.94% 21.50% 21.02% -
Total Cost 1,236,931 825,631 399,879 1,438,971 1,073,398 683,793 334,976 139.47%
-
Net Worth 846,132 800,233 767,176 712,170 685,551 650,098 636,833 20.92%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div 20,199 - - 46,445 17,691 - - -
Div Payout % 18.48% - - 31.29% 17.76% - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 846,132 800,233 767,176 712,170 685,551 650,098 636,833 20.92%
NOSH 224,438 223,528 221,088 221,171 221,145 221,121 221,122 1.00%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 8.32% 7.64% 7.24% 9.53% 8.65% 8.62% 8.18% -
ROE 12.92% 8.29% 3.95% 20.84% 14.53% 9.73% 4.61% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 601.14 399.92 194.98 719.11 531.36 338.41 164.98 137.35%
EPS 48.69 29.67 13.69 67.12 45.04 28.61 13.27 138.45%
DPS 9.00 0.00 0.00 21.00 8.00 0.00 0.00 -
NAPS 3.77 3.58 3.47 3.22 3.10 2.94 2.88 19.72%
Adjusted Per Share Value based on latest NOSH - 221,122
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 86.97 57.63 27.79 102.53 75.75 48.24 23.52 139.69%
EPS 7.04 4.28 1.95 9.57 6.42 4.08 1.89 140.87%
DPS 1.30 0.00 0.00 2.99 1.14 0.00 0.00 -
NAPS 0.5454 0.5159 0.4945 0.4591 0.4419 0.4191 0.4105 20.91%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 6.65 6.63 7.15 5.69 5.80 5.00 5.63 -
P/RPS 1.11 1.66 3.67 0.79 1.09 1.48 3.41 -52.77%
P/EPS 13.66 22.35 52.23 8.48 12.88 17.48 42.43 -53.12%
EY 7.32 4.48 1.91 11.80 7.77 5.72 2.36 113.12%
DY 1.35 0.00 0.00 3.69 1.38 0.00 0.00 -
P/NAPS 1.76 1.85 2.06 1.77 1.87 1.70 1.95 -6.62%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 29/06/15 23/03/15 17/12/14 24/09/14 19/06/14 20/03/14 17/12/13 -
Price 6.76 6.62 6.84 6.95 5.81 5.92 5.61 -
P/RPS 1.12 1.66 3.51 0.97 1.09 1.75 3.40 -52.39%
P/EPS 13.88 22.31 49.96 10.35 12.90 20.69 42.28 -52.50%
EY 7.20 4.48 2.00 9.66 7.75 4.83 2.37 110.18%
DY 1.33 0.00 0.00 3.02 1.38 0.00 0.00 -
P/NAPS 1.79 1.85 1.97 2.16 1.87 2.01 1.95 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment