[SCIENTX] QoQ Cumulative Quarter Result on 31-Oct-2014 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
17-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Oct-2014 [#1]
Profit Trend
QoQ- -79.61%
YoY- 3.15%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 1,801,684 1,349,186 893,936 431,071 1,590,472 1,175,071 748,301 79.92%
PBT 220,962 143,966 87,461 40,163 186,266 130,253 82,176 93.71%
Tax -58,866 -31,711 -19,156 -8,971 -34,765 -28,580 -17,668 123.56%
NP 162,096 112,255 68,305 31,192 151,501 101,673 64,508 85.14%
-
NP to SH 158,190 109,279 66,321 30,267 148,450 99,604 63,263 84.53%
-
Tax Rate 26.64% 22.03% 21.90% 22.34% 18.66% 21.94% 21.50% -
Total Cost 1,639,588 1,236,931 825,631 399,879 1,438,971 1,073,398 683,793 79.43%
-
Net Worth 936,606 846,132 800,233 767,176 712,170 685,551 650,098 27.64%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div 49,413 20,199 - - 46,445 17,691 - -
Div Payout % 31.24% 18.48% - - 31.29% 17.76% - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 936,606 846,132 800,233 767,176 712,170 685,551 650,098 27.64%
NOSH 224,605 224,438 223,528 221,088 221,171 221,145 221,121 1.05%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 9.00% 8.32% 7.64% 7.24% 9.53% 8.65% 8.62% -
ROE 16.89% 12.92% 8.29% 3.95% 20.84% 14.53% 9.73% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 802.15 601.14 399.92 194.98 719.11 531.36 338.41 78.05%
EPS 70.43 48.69 29.67 13.69 67.12 45.04 28.61 82.61%
DPS 22.00 9.00 0.00 0.00 21.00 8.00 0.00 -
NAPS 4.17 3.77 3.58 3.47 3.22 3.10 2.94 26.31%
Adjusted Per Share Value based on latest NOSH - 221,088
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 116.14 86.97 57.63 27.79 102.53 75.75 48.24 79.92%
EPS 10.20 7.04 4.28 1.95 9.57 6.42 4.08 84.51%
DPS 3.19 1.30 0.00 0.00 2.99 1.14 0.00 -
NAPS 0.6038 0.5454 0.5159 0.4945 0.4591 0.4419 0.4191 27.64%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 7.10 6.65 6.63 7.15 5.69 5.80 5.00 -
P/RPS 0.89 1.11 1.66 3.67 0.79 1.09 1.48 -28.82%
P/EPS 10.08 13.66 22.35 52.23 8.48 12.88 17.48 -30.78%
EY 9.92 7.32 4.48 1.91 11.80 7.77 5.72 44.49%
DY 3.10 1.35 0.00 0.00 3.69 1.38 0.00 -
P/NAPS 1.70 1.76 1.85 2.06 1.77 1.87 1.70 0.00%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 29/09/15 29/06/15 23/03/15 17/12/14 24/09/14 19/06/14 20/03/14 -
Price 7.05 6.76 6.62 6.84 6.95 5.81 5.92 -
P/RPS 0.88 1.12 1.66 3.51 0.97 1.09 1.75 -36.84%
P/EPS 10.01 13.88 22.31 49.96 10.35 12.90 20.69 -38.45%
EY 9.99 7.20 4.48 2.00 9.66 7.75 4.83 62.55%
DY 3.12 1.33 0.00 0.00 3.02 1.38 0.00 -
P/NAPS 1.69 1.79 1.85 1.97 2.16 1.87 2.01 -10.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment