[SCIENTX] QoQ Cumulative Quarter Result on 31-Jul-2015 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
29-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jul-2015 [#4]
Profit Trend
QoQ- 44.76%
YoY- 6.56%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 1,639,923 1,096,027 550,598 1,801,684 1,349,186 893,936 431,071 143.89%
PBT 236,424 160,633 80,780 220,962 143,966 87,461 40,163 226.37%
Tax -44,388 -31,228 -18,027 -58,866 -31,711 -19,156 -8,971 190.65%
NP 192,036 129,405 62,753 162,096 112,255 68,305 31,192 236.28%
-
NP to SH 186,730 125,475 60,853 158,190 109,279 66,321 30,267 236.75%
-
Tax Rate 18.77% 19.44% 22.32% 26.64% 22.03% 21.90% 22.34% -
Total Cost 1,447,887 966,622 487,845 1,639,588 1,236,931 825,631 399,879 135.98%
-
Net Worth 1,128,675 1,043,930 1,007,440 936,606 846,132 800,233 767,176 29.38%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div 27,196 - - 49,413 20,199 - - -
Div Payout % 14.56% - - 31.24% 18.48% - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 1,128,675 1,043,930 1,007,440 936,606 846,132 800,233 767,176 29.38%
NOSH 226,641 225,958 225,883 224,605 224,438 223,528 221,088 1.66%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 11.71% 11.81% 11.40% 9.00% 8.32% 7.64% 7.24% -
ROE 16.54% 12.02% 6.04% 16.89% 12.92% 8.29% 3.95% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 723.58 485.06 243.75 802.15 601.14 399.92 194.98 139.88%
EPS 82.39 55.53 26.94 70.43 48.69 29.67 13.69 231.22%
DPS 12.00 0.00 0.00 22.00 9.00 0.00 0.00 -
NAPS 4.98 4.62 4.46 4.17 3.77 3.58 3.47 27.26%
Adjusted Per Share Value based on latest NOSH - 225,812
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 105.72 70.65 35.49 116.14 86.97 57.63 27.79 143.89%
EPS 12.04 8.09 3.92 10.20 7.04 4.28 1.95 236.93%
DPS 1.75 0.00 0.00 3.19 1.30 0.00 0.00 -
NAPS 0.7276 0.673 0.6494 0.6038 0.5454 0.5159 0.4945 29.39%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 12.50 10.50 7.66 7.10 6.65 6.63 7.15 -
P/RPS 1.73 2.16 3.14 0.89 1.11 1.66 3.67 -39.45%
P/EPS 15.17 18.91 28.43 10.08 13.66 22.35 52.23 -56.17%
EY 6.59 5.29 3.52 9.92 7.32 4.48 1.91 128.50%
DY 0.96 0.00 0.00 3.10 1.35 0.00 0.00 -
P/NAPS 2.51 2.27 1.72 1.70 1.76 1.85 2.06 14.09%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 01/06/16 22/03/16 17/12/15 29/09/15 29/06/15 23/03/15 17/12/14 -
Price 13.04 12.94 9.15 7.05 6.76 6.62 6.84 -
P/RPS 1.80 2.67 3.75 0.88 1.12 1.66 3.51 -35.95%
P/EPS 15.83 23.30 33.96 10.01 13.88 22.31 49.96 -53.55%
EY 6.32 4.29 2.94 9.99 7.20 4.48 2.00 115.49%
DY 0.92 0.00 0.00 3.12 1.33 0.00 0.00 -
P/NAPS 2.62 2.80 2.05 1.69 1.79 1.85 1.97 20.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment