[SCIENTX] QoQ Cumulative Quarter Result on 31-Jul-2019 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
26-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- 66.6%
YoY- 15.14%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 2,563,972 1,791,743 877,365 3,247,446 2,308,681 1,480,224 713,639 134.76%
PBT 360,074 255,334 115,844 450,588 274,015 172,582 72,538 191.27%
Tax -90,849 -62,143 -28,397 -104,680 -66,724 -41,472 -17,196 203.64%
NP 269,225 193,191 87,447 345,908 207,291 131,110 55,342 187.38%
-
NP to SH 248,062 178,436 80,962 333,697 200,295 127,411 53,666 177.74%
-
Tax Rate 25.23% 24.34% 24.51% 23.23% 24.35% 24.03% 23.71% -
Total Cost 2,294,747 1,598,552 789,918 2,901,538 2,101,390 1,349,114 658,297 130.07%
-
Net Worth 2,434,938 2,356,091 2,308,371 2,225,929 2,123,822 1,843,805 1,823,695 21.27%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div 51,587 - - 103,052 50,931 - - -
Div Payout % 20.80% - - 30.88% 25.43% - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 2,434,938 2,356,091 2,308,371 2,225,929 2,123,822 1,843,805 1,823,695 21.27%
NOSH 515,876 515,876 515,261 515,261 515,261 489,233 488,926 3.64%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 10.50% 10.78% 9.97% 10.65% 8.98% 8.86% 7.75% -
ROE 10.19% 7.57% 3.51% 14.99% 9.43% 6.91% 2.94% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 497.01 347.54 170.28 630.25 453.30 302.66 145.96 126.50%
EPS 48.11 34.62 15.71 66.66 40.41 26.06 10.98 168.00%
DPS 10.00 0.00 0.00 20.00 10.00 0.00 0.00 -
NAPS 4.72 4.57 4.48 4.32 4.17 3.77 3.73 17.00%
Adjusted Per Share Value based on latest NOSH - 515,261
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 165.28 115.50 56.56 209.34 148.83 95.42 46.00 134.77%
EPS 15.99 11.50 5.22 21.51 12.91 8.21 3.46 177.70%
DPS 3.33 0.00 0.00 6.64 3.28 0.00 0.00 -
NAPS 1.5696 1.5188 1.4881 1.4349 1.3691 1.1886 1.1756 21.27%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 8.30 9.05 9.20 8.42 8.55 8.80 8.59 -
P/RPS 1.67 2.60 5.40 1.34 1.89 2.91 5.89 -56.87%
P/EPS 17.26 26.15 58.55 13.00 21.74 33.78 78.26 -63.53%
EY 5.79 3.82 1.71 7.69 4.60 2.96 1.28 173.76%
DY 1.20 0.00 0.00 2.38 1.17 0.00 0.00 -
P/NAPS 1.76 1.98 2.05 1.95 2.05 2.33 2.30 -16.35%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 23/06/20 11/03/20 17/12/19 26/09/19 26/06/19 19/03/19 28/12/18 -
Price 8.77 8.90 9.53 8.94 8.56 8.46 9.15 -
P/RPS 1.76 2.56 5.60 1.42 1.89 2.80 6.27 -57.16%
P/EPS 18.24 25.71 60.65 13.80 21.77 32.47 83.36 -63.72%
EY 5.48 3.89 1.65 7.24 4.59 3.08 1.20 175.50%
DY 1.14 0.00 0.00 2.24 1.17 0.00 0.00 -
P/NAPS 1.86 1.95 2.13 2.07 2.05 2.24 2.45 -16.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment