[SCIENTX] QoQ Cumulative Quarter Result on 30-Apr-2020 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- 39.02%
YoY- 23.85%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 1,708,804 802,259 3,518,601 2,563,972 1,791,743 877,365 3,247,446 -34.69%
PBT 277,552 128,030 544,262 360,074 255,334 115,844 450,588 -27.49%
Tax -56,575 -28,141 -126,236 -90,849 -62,143 -28,397 -104,680 -33.52%
NP 220,977 99,889 418,026 269,225 193,191 87,447 345,908 -25.72%
-
NP to SH 204,699 92,533 390,114 248,062 178,436 80,962 333,697 -27.69%
-
Tax Rate 20.38% 21.98% 23.19% 25.23% 24.34% 24.51% 23.23% -
Total Cost 1,487,827 702,370 3,100,575 2,294,747 1,598,552 789,918 2,901,538 -35.80%
-
Net Worth 2,698,034 2,658,038 2,563,907 2,434,938 2,356,091 2,308,371 2,225,929 13.61%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - 118,651 51,587 - - 103,052 -
Div Payout % - - 30.41% 20.80% - - 30.88% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 2,698,034 2,658,038 2,563,907 2,434,938 2,356,091 2,308,371 2,225,929 13.61%
NOSH 1,550,594 516,864 515,876 515,876 515,876 515,261 515,261 107.74%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 12.93% 12.45% 11.88% 10.50% 10.78% 9.97% 10.65% -
ROE 7.59% 3.48% 15.22% 10.19% 7.57% 3.51% 14.99% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 110.20 155.44 682.06 497.01 347.54 170.28 630.25 -68.56%
EPS 13.21 17.93 75.66 48.11 34.62 15.71 66.66 -65.84%
DPS 0.00 0.00 23.00 10.00 0.00 0.00 20.00 -
NAPS 1.74 5.15 4.97 4.72 4.57 4.48 4.32 -45.31%
Adjusted Per Share Value based on latest NOSH - 515,876
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 110.16 51.72 226.82 165.28 115.50 56.56 209.34 -34.69%
EPS 13.20 5.96 25.15 15.99 11.50 5.22 21.51 -27.67%
DPS 0.00 0.00 7.65 3.33 0.00 0.00 6.64 -
NAPS 1.7392 1.7135 1.6528 1.5696 1.5188 1.4881 1.4349 13.61%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 3.99 11.88 9.10 8.30 9.05 9.20 8.42 -
P/RPS 3.62 7.64 1.33 1.67 2.60 5.40 1.34 93.38%
P/EPS 30.22 66.26 12.03 17.26 26.15 58.55 13.00 75.03%
EY 3.31 1.51 8.31 5.79 3.82 1.71 7.69 -42.84%
DY 0.00 0.00 2.53 1.20 0.00 0.00 2.38 -
P/NAPS 2.29 2.31 1.83 1.76 1.98 2.05 1.95 11.25%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 09/03/21 17/12/20 18/09/20 23/06/20 11/03/20 17/12/19 26/09/19 -
Price 4.00 12.02 9.50 8.77 8.90 9.53 8.94 -
P/RPS 3.63 7.73 1.39 1.76 2.56 5.60 1.42 86.42%
P/EPS 30.30 67.04 12.56 18.24 25.71 60.65 13.80 68.52%
EY 3.30 1.49 7.96 5.48 3.89 1.65 7.24 -40.63%
DY 0.00 0.00 2.42 1.14 0.00 0.00 2.24 -
P/NAPS 2.30 2.33 1.91 1.86 1.95 2.13 2.07 7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment