[SCIENTX] QoQ Cumulative Quarter Result on 31-Oct-2023 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
14-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- -68.54%
YoY- 28.61%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 4,475,599 3,307,259 2,199,245 1,106,504 4,076,896 3,005,381 2,008,268 70.69%
PBT 728,883 551,909 373,395 184,741 568,667 423,109 278,157 90.18%
Tax -159,698 -125,918 -85,279 -42,288 -119,726 -82,539 -52,433 110.26%
NP 569,185 425,991 288,116 142,453 448,941 340,570 225,724 85.36%
-
NP to SH 545,209 409,350 278,854 137,841 438,141 323,247 213,467 86.95%
-
Tax Rate 21.91% 22.81% 22.84% 22.89% 21.05% 19.51% 18.85% -
Total Cost 3,906,414 2,881,268 1,911,129 964,051 3,627,955 2,664,811 1,782,544 68.79%
-
Net Worth 3,769,582 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 10.59%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 186,152 93,076 - - 155,106 77,553 - -
Div Payout % 34.14% 22.74% - - 35.40% 23.99% - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 3,769,582 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 10.59%
NOSH 1,551,268 1,551,267 1,551,267 1,551,063 1,551,063 1,551,063 1,551,063 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 12.72% 12.88% 13.10% 12.87% 11.01% 11.33% 11.24% -
ROE 14.46% 10.95% 7.75% 3.90% 12.90% 9.65% 6.59% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 288.51 213.20 141.78 71.34 262.85 193.76 129.48 70.68%
EPS 35.15 26.39 17.98 8.89 28.25 20.84 13.76 86.97%
DPS 12.00 6.00 0.00 0.00 10.00 5.00 0.00 -
NAPS 2.43 2.41 2.32 2.28 2.19 2.16 2.09 10.58%
Adjusted Per Share Value based on latest NOSH - 1,551,063
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 287.59 212.51 141.32 71.10 261.97 193.11 129.04 70.70%
EPS 35.03 26.30 17.92 8.86 28.15 20.77 13.72 86.91%
DPS 11.96 5.98 0.00 0.00 9.97 4.98 0.00 -
NAPS 2.4222 2.4023 2.3124 2.2724 2.1827 2.1528 2.083 10.59%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 4.24 4.20 4.00 3.65 3.56 3.41 3.53 -
P/RPS 1.47 1.97 2.82 5.12 1.35 1.76 2.73 -33.83%
P/EPS 12.06 15.92 22.25 41.07 12.60 16.36 25.65 -39.56%
EY 8.29 6.28 4.49 2.43 7.93 6.11 3.90 65.39%
DY 2.83 1.43 0.00 0.00 2.81 1.47 0.00 -
P/NAPS 1.74 1.74 1.72 1.60 1.63 1.58 1.69 1.96%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 24/09/24 21/06/24 26/03/24 14/12/23 20/09/23 20/06/23 15/03/23 -
Price 4.19 4.29 3.91 3.50 3.68 3.41 3.51 -
P/RPS 1.45 2.01 2.76 4.91 1.40 1.76 2.71 -34.11%
P/EPS 11.92 16.26 21.75 39.38 13.03 16.36 25.50 -39.79%
EY 8.39 6.15 4.60 2.54 7.68 6.11 3.92 66.15%
DY 2.86 1.40 0.00 0.00 2.72 1.47 0.00 -
P/NAPS 1.72 1.78 1.69 1.54 1.68 1.58 1.68 1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment