[SCIENTX] QoQ Cumulative Quarter Result on 30-Apr-2024 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
21-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
30-Apr-2024 [#3]
Profit Trend
QoQ- 46.8%
YoY- 26.64%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 3,307,259 2,199,245 1,106,504 4,076,896 3,005,381 2,008,268 1,029,876 117.81%
PBT 551,909 373,395 184,741 568,667 423,109 278,157 136,707 153.75%
Tax -125,918 -85,279 -42,288 -119,726 -82,539 -52,433 -23,293 208.33%
NP 425,991 288,116 142,453 448,941 340,570 225,724 113,414 141.82%
-
NP to SH 409,350 278,854 137,841 438,141 323,247 213,467 107,175 144.54%
-
Tax Rate 22.81% 22.84% 22.89% 21.05% 19.51% 18.85% 17.04% -
Total Cost 2,881,268 1,911,129 964,051 3,627,955 2,664,811 1,782,544 916,462 114.75%
-
Net Worth 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 3,226,079 10.33%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 93,076 - - 155,106 77,553 - - -
Div Payout % 22.74% - - 35.40% 23.99% - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 3,226,079 10.33%
NOSH 1,551,267 1,551,267 1,551,063 1,551,063 1,551,063 1,551,063 1,550,999 0.01%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 12.88% 13.10% 12.87% 11.01% 11.33% 11.24% 11.01% -
ROE 10.95% 7.75% 3.90% 12.90% 9.65% 6.59% 3.32% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 213.20 141.78 71.34 262.85 193.76 129.48 66.40 117.79%
EPS 26.39 17.98 8.89 28.25 20.84 13.76 6.91 144.52%
DPS 6.00 0.00 0.00 10.00 5.00 0.00 0.00 -
NAPS 2.41 2.32 2.28 2.19 2.16 2.09 2.08 10.32%
Adjusted Per Share Value based on latest NOSH - 1,551,267
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 213.20 141.77 71.33 262.81 193.74 129.46 66.39 117.82%
EPS 26.39 17.98 8.89 28.24 20.84 13.76 6.91 144.52%
DPS 6.00 0.00 0.00 10.00 5.00 0.00 0.00 -
NAPS 2.41 2.3199 2.2797 2.1897 2.1597 2.0897 2.0796 10.33%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 4.20 4.00 3.65 3.56 3.41 3.53 3.26 -
P/RPS 1.97 2.82 5.12 1.35 1.76 2.73 4.91 -45.63%
P/EPS 15.92 22.25 41.07 12.60 16.36 25.65 47.18 -51.56%
EY 6.28 4.49 2.43 7.93 6.11 3.90 2.12 106.39%
DY 1.43 0.00 0.00 2.81 1.47 0.00 0.00 -
P/NAPS 1.74 1.72 1.60 1.63 1.58 1.69 1.57 7.10%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 21/06/24 26/03/24 14/12/23 20/09/23 20/06/23 15/03/23 08/12/22 -
Price 4.29 3.91 3.50 3.68 3.41 3.51 3.40 -
P/RPS 2.01 2.76 4.91 1.40 1.76 2.71 5.12 -46.41%
P/EPS 16.26 21.75 39.38 13.03 16.36 25.50 49.20 -52.23%
EY 6.15 4.60 2.54 7.68 6.11 3.92 2.03 109.51%
DY 1.40 0.00 0.00 2.72 1.47 0.00 0.00 -
P/NAPS 1.78 1.69 1.54 1.68 1.58 1.68 1.63 6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment