[ANCOMNY] QoQ Cumulative Quarter Result on 31-Aug-2000 [#1]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ- 109.48%
YoY- -25.16%
Quarter Report
View:
Show?
Cumulative Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 761,815 578,908 397,309 194,390 710,694 478,040 274,657 -1.02%
PBT 34,690 30,874 23,190 11,002 2,054 13,947 12,551 -1.02%
Tax -30,504 -24,527 -17,202 -8,394 -809 -4,143 -4,726 -1.87%
NP 4,186 6,347 5,988 2,608 1,245 9,804 7,825 0.63%
-
NP to SH 4,186 6,347 5,988 2,608 1,245 9,804 7,825 0.63%
-
Tax Rate 87.93% 79.44% 74.18% 76.30% 39.39% 29.71% 37.65% -
Total Cost 757,629 572,561 391,321 191,782 709,449 468,236 266,832 -1.05%
-
Net Worth 200,304 205,556 202,411 212,726 199,885 195,133 190,911 -0.04%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div 4,797 - - - 4,759 - - -100.00%
Div Payout % 114.61% - - - 382.26% - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 200,304 205,556 202,411 212,726 199,885 195,133 190,911 -0.04%
NOSH 119,942 120,208 120,482 120,184 118,979 118,262 117,846 -0.01%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 0.55% 1.10% 1.51% 1.34% 0.18% 2.05% 2.85% -
ROE 2.09% 3.09% 2.96% 1.23% 0.62% 5.02% 4.10% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 635.15 481.59 329.76 161.74 597.32 404.22 233.06 -1.01%
EPS 3.49 5.28 4.97 2.17 1.05 8.29 6.64 0.65%
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -100.00%
NAPS 1.67 1.71 1.68 1.77 1.68 1.65 1.62 -0.03%
Adjusted Per Share Value based on latest NOSH - 120,184
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 75.52 57.39 39.39 19.27 70.46 47.39 27.23 -1.02%
EPS 0.41 0.63 0.59 0.26 0.12 0.97 0.78 0.65%
DPS 0.48 0.00 0.00 0.00 0.47 0.00 0.00 -100.00%
NAPS 0.1986 0.2038 0.2007 0.2109 0.1982 0.1934 0.1893 -0.04%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/07/01 30/04/01 17/01/01 30/10/00 28/07/00 25/04/00 26/01/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment