[EPICON] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Stock
[EPICON] EPICON BERHAD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 81.18%
YoY- 6.86%
Quarter Report
Latest QR
Upcoming QR
EPICON's Result
EPICON's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 108,173 78,567 53,309 26,035 101,032 75,270 50,918 -0.76%
PBT -29,436 -20,082 -12,240 -4,921 -29,157 -20,363 -10,719 -1.01%
Tax 29,436 20,082 252 4,921 29,157 20,363 694 -3.73%
NP 0 0 -11,988 0 0 0 -10,025 -
-
NP to SH -27,315 -19,950 -11,988 -4,891 -25,987 -19,522 -10,025 -1.01%
-
Tax Rate - - - - - - - -
Total Cost 108,173 78,567 65,297 26,035 101,032 75,270 60,943 -0.58%
-
Net Worth -24,300 -18,238 -10,455 -3,499 1,170 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth -24,300 -18,238 -10,455 -3,499 1,170 0 0 -100.00%
NOSH 44,999 45,033 45,067 44,871 45,038 44,981 44,955 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% -22.49% 0.00% 0.00% 0.00% -19.69% -
ROE 0.00% 0.00% 0.00% 0.00% -2,219.23% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 240.38 174.46 118.29 58.02 224.33 167.34 113.26 -0.76%
EPS -60.70 -44.30 -26.60 -10.90 -57.70 -43.40 -22.30 -1.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.54 -0.405 -0.232 -0.078 0.026 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 44,871
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 18.19 13.21 8.96 4.38 16.99 12.65 8.56 -0.76%
EPS -4.59 -3.35 -2.02 -0.82 -4.37 -3.28 -1.69 -1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0409 -0.0307 -0.0176 -0.0059 0.002 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.00 2.48 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.83 1.42 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -3.29 -5.60 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -30.35 -17.86 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 25/05/00 29/02/00 30/11/99 - - - -
Price 1.66 2.05 2.38 0.00 0.00 0.00 0.00 -
P/RPS 0.69 1.18 2.01 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.73 -4.63 -8.95 0.00 0.00 0.00 0.00 -100.00%
EY -36.57 -21.61 -11.18 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment