[TM] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[TM] TELEKOM MALAYSIA BHD
Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -75.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TM's Result
TM's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 8,815,673 6,502,075 4,186,485 2,033,777 7,833,044 5,716,879 3,830,057 -0.84%
PBT 1,250,760 1,049,649 648,289 367,914 884,158 840,417 710,159 -0.57%
Tax -545,589 -457,274 -277,221 -166,824 -65,096 -28,692 -26,652 -3.01%
NP 705,171 592,375 371,068 201,090 819,062 811,725 683,507 -0.03%
-
NP to SH 705,171 592,375 371,068 201,090 819,062 811,725 683,507 -0.03%
-
Tax Rate 43.62% 43.56% 42.76% 45.34% 7.36% 3.41% 3.75% -
Total Cost 8,110,502 5,909,700 3,815,417 1,832,687 7,013,982 4,905,154 3,146,550 -0.95%
-
Net Worth 13,388,087 13,401,415 13,453,514 13,086,084 13,231,979 12,712,946 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 13,388,087 13,401,415 13,453,514 13,086,084 13,231,979 12,712,946 0 -100.00%
NOSH 3,079,349 3,053,479 3,066,677 3,046,818 3,174,659 3,178,236 2,997,837 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.00% 9.11% 8.86% 9.89% 10.46% 14.20% 17.85% -
ROE 5.27% 4.42% 2.76% 1.54% 6.19% 6.39% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 286.28 212.94 136.52 66.75 246.74 179.88 127.76 -0.81%
EPS 22.90 19.40 12.10 6.60 25.80 27.00 22.80 -0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3477 4.3889 4.387 4.295 4.168 4.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 3,046,818
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 229.76 169.46 109.11 53.00 204.15 149.00 99.82 -0.84%
EPS 18.38 15.44 9.67 5.24 21.35 21.16 17.81 -0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4892 3.4927 3.5063 3.4105 3.4486 3.3133 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 5.65 5.00 6.55 7.80 0.00 0.00 0.00 -
P/RPS 1.97 2.35 4.80 11.69 0.00 0.00 0.00 -100.00%
P/EPS 24.67 25.77 54.13 118.18 0.00 0.00 0.00 -100.00%
EY 4.05 3.88 1.85 0.85 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.14 1.49 1.82 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 19/03/01 07/11/00 29/08/00 19/05/00 29/02/00 26/11/99 - -
Price 5.80 6.25 5.50 7.20 8.05 0.00 0.00 -
P/RPS 2.03 2.94 4.03 10.79 3.26 0.00 0.00 -100.00%
P/EPS 25.33 32.22 45.45 109.09 31.20 0.00 0.00 -100.00%
EY 3.95 3.10 2.20 0.92 3.20 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.42 1.25 1.68 1.93 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment