[TA] QoQ Cumulative Quarter Result on 31-Jul-2011 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
21-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 77.8%
YoY- 80.98%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 176,201 696,135 503,824 330,722 174,719 618,822 439,196 -45.63%
PBT 31,522 148,559 120,492 100,543 55,285 139,695 85,688 -48.69%
Tax -6,299 -20,917 -29,986 -24,196 -13,374 -32,918 -18,321 -50.95%
NP 25,223 127,642 90,506 76,347 41,911 106,777 67,367 -48.08%
-
NP to SH 20,499 99,331 71,688 59,958 33,722 81,371 49,105 -44.17%
-
Tax Rate 19.98% 14.08% 24.89% 24.07% 24.19% 23.56% 21.38% -
Total Cost 150,978 568,493 413,318 254,375 132,808 512,045 371,829 -45.19%
-
Net Worth 1,605,754 2,671,831 1,574,056 1,558,908 1,557,716 1,489,527 1,471,439 6.00%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 1,605,754 2,671,831 1,574,056 1,558,908 1,557,716 1,489,527 1,471,439 6.00%
NOSH 1,708,249 1,712,712 1,710,930 1,713,085 1,711,776 1,712,100 1,710,975 -0.10%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 14.31% 18.34% 17.96% 23.08% 23.99% 17.25% 15.34% -
ROE 1.28% 3.72% 4.55% 3.85% 2.16% 5.46% 3.34% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 10.31 40.65 29.45 19.31 10.21 36.14 25.67 -45.59%
EPS 1.20 5.80 4.19 3.50 1.97 4.75 2.87 -44.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.56 0.92 0.91 0.91 0.87 0.86 6.11%
Adjusted Per Share Value based on latest NOSH - 1,714,771
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 7.06 27.88 20.18 13.25 7.00 24.78 17.59 -45.61%
EPS 0.82 3.98 2.87 2.40 1.35 3.26 1.97 -44.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6431 1.07 0.6304 0.6243 0.6239 0.5965 0.5893 6.00%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.56 0.61 0.59 0.68 0.75 0.80 0.74 -
P/RPS 5.43 1.50 2.00 3.52 7.35 2.21 2.88 52.67%
P/EPS 46.67 10.52 14.08 19.43 38.07 16.83 25.78 48.59%
EY 2.14 9.51 7.10 5.15 2.63 5.94 3.88 -32.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.39 0.64 0.75 0.82 0.92 0.86 -21.35%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 20/03/12 23/12/11 21/09/11 29/06/11 25/03/11 14/12/10 -
Price 0.57 0.60 0.58 0.56 0.69 0.72 0.76 -
P/RPS 5.53 1.48 1.97 2.90 6.76 1.99 2.96 51.74%
P/EPS 47.50 10.35 13.84 16.00 35.03 15.15 26.48 47.68%
EY 2.11 9.67 7.22 6.25 2.86 6.60 3.78 -32.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.38 0.63 0.62 0.76 0.83 0.88 -21.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment