[TA] QoQ Cumulative Quarter Result on 31-Oct-2008 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
23-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- 48.82%
YoY- -37.28%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 194,612 72,037 535,426 424,871 283,153 116,373 546,706 -49.80%
PBT 81,902 39,414 134,470 154,432 103,226 38,189 286,947 -56.68%
Tax -19,617 -9,026 -42,190 -37,589 -24,775 -9,330 -61,784 -53.49%
NP 62,285 30,388 92,280 116,843 78,451 28,859 225,163 -57.57%
-
NP to SH 62,307 30,457 91,913 116,532 78,302 28,736 224,213 -57.44%
-
Tax Rate 23.95% 22.90% 31.38% 24.34% 24.00% 24.43% 21.53% -
Total Cost 132,327 41,649 443,146 308,028 204,702 87,514 321,543 -44.70%
-
Net Worth 2,171,079 2,130,559 2,070,996 2,085,008 2,239,237 2,173,070 2,089,441 2.59%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 2,171,079 2,130,559 2,070,996 2,085,008 2,239,237 2,173,070 2,089,441 2.59%
NOSH 1,487,040 1,429,906 1,428,273 1,428,088 1,426,265 1,429,651 1,392,961 4.45%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 32.00% 42.18% 17.23% 27.50% 27.71% 24.80% 41.19% -
ROE 2.87% 1.43% 4.44% 5.59% 3.50% 1.32% 10.73% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 13.09 5.04 37.49 29.75 19.85 8.14 39.25 -51.94%
EPS 4.19 2.13 6.44 8.16 5.49 2.01 16.10 -59.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.49 1.45 1.46 1.57 1.52 1.50 -1.78%
Adjusted Per Share Value based on latest NOSH - 1,426,492
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 7.79 2.89 21.44 17.02 11.34 4.66 21.90 -49.82%
EPS 2.50 1.22 3.68 4.67 3.14 1.15 8.98 -57.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8695 0.8533 0.8294 0.835 0.8968 0.8703 0.8368 2.59%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 1.09 0.94 0.62 0.56 0.87 1.15 1.26 -
P/RPS 8.33 18.66 1.65 1.88 4.38 14.13 3.21 88.94%
P/EPS 26.01 44.13 9.63 6.86 15.85 57.21 7.83 122.79%
EY 3.84 2.27 10.38 14.57 6.31 1.75 12.77 -55.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.63 0.43 0.38 0.55 0.76 0.84 -7.28%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 28/09/09 17/06/09 24/03/09 23/12/08 29/09/08 20/06/08 25/03/08 -
Price 1.39 1.11 0.63 0.64 0.80 1.02 1.10 -
P/RPS 10.62 22.03 1.68 2.15 4.03 12.53 2.80 143.40%
P/EPS 33.17 52.11 9.79 7.84 14.57 50.75 6.83 187.05%
EY 3.01 1.92 10.21 12.75 6.86 1.97 14.63 -65.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.74 0.43 0.44 0.51 0.67 0.73 19.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment