[TA] QoQ TTM Result on 31-Oct-2008 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
23-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- -17.63%
YoY- -33.76%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 446,885 491,090 535,426 551,645 557,602 529,228 546,706 -12.58%
PBT 113,146 135,695 134,470 195,599 238,707 248,780 286,947 -46.25%
Tax -37,032 -41,886 -42,190 -40,186 -50,207 -52,789 -61,784 -28.93%
NP 76,114 93,809 92,280 155,413 188,500 195,991 225,163 -51.50%
-
NP to SH 75,918 93,634 91,913 154,946 188,114 195,138 224,213 -51.45%
-
Tax Rate 32.73% 30.87% 31.38% 20.55% 21.03% 21.22% 21.53% -
Total Cost 370,771 397,281 443,146 396,232 369,102 333,237 321,543 9.97%
-
Net Worth 2,257,330 2,130,559 2,069,773 2,082,679 2,242,611 2,173,070 1,428,571 35.70%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 2,257,330 2,130,559 2,069,773 2,082,679 2,242,611 2,173,070 1,428,571 35.70%
NOSH 1,546,116 1,429,906 1,427,430 1,426,492 1,428,414 1,429,651 1,428,571 5.41%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 17.03% 19.10% 17.23% 28.17% 33.81% 37.03% 41.19% -
ROE 3.36% 4.39% 4.44% 7.44% 8.39% 8.98% 15.69% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 28.90 34.34 37.51 38.67 39.04 37.02 38.27 -17.08%
EPS 4.91 6.55 6.44 10.86 13.17 13.65 15.69 -53.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.49 1.45 1.46 1.57 1.52 1.00 28.72%
Adjusted Per Share Value based on latest NOSH - 1,426,492
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 17.90 19.67 21.44 22.09 22.33 21.20 21.90 -12.59%
EPS 3.04 3.75 3.68 6.21 7.53 7.82 8.98 -51.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.904 0.8533 0.8289 0.8341 0.8981 0.8703 0.5721 35.70%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 1.09 0.94 0.62 0.56 0.87 1.15 1.26 -
P/RPS 3.77 2.74 1.65 1.45 2.23 3.11 3.29 9.51%
P/EPS 22.20 14.35 9.63 5.16 6.61 8.43 8.03 97.10%
EY 4.50 6.97 10.39 19.40 15.14 11.87 12.46 -49.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.63 0.43 0.38 0.55 0.76 1.26 -29.26%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 28/09/09 17/06/09 24/03/09 23/12/08 29/09/08 20/06/08 25/03/08 -
Price 1.39 1.11 0.63 0.64 0.80 1.02 1.10 -
P/RPS 4.81 3.23 1.68 1.65 2.05 2.76 2.87 41.13%
P/EPS 28.31 16.95 9.78 5.89 6.07 7.47 7.01 153.81%
EY 3.53 5.90 10.22 16.97 16.46 13.38 14.27 -60.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.74 0.43 0.44 0.51 0.67 1.10 -9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment