[TA] QoQ Quarter Result on 31-Oct-2008 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
23-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- -22.87%
YoY- -46.46%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 122,575 72,037 110,555 141,718 166,780 116,373 126,774 -2.22%
PBT 42,488 39,414 -19,962 51,206 65,037 38,189 41,167 2.12%
Tax -10,591 -9,026 -4,601 -12,814 -15,445 -9,330 -2,597 155.47%
NP 31,897 30,388 -24,563 38,392 49,592 28,859 38,570 -11.90%
-
NP to SH 31,850 30,457 -24,619 38,230 49,566 28,736 38,414 -11.75%
-
Tax Rate 24.93% 22.90% - 25.02% 23.75% 24.43% 6.31% -
Total Cost 90,678 41,649 135,118 103,326 117,188 87,514 88,204 1.86%
-
Net Worth 2,257,330 2,130,559 2,069,773 2,082,679 2,242,611 2,173,070 1,428,571 35.70%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 2,257,330 2,130,559 2,069,773 2,082,679 2,242,611 2,173,070 1,428,571 35.70%
NOSH 1,546,116 1,429,906 1,427,430 1,426,492 1,428,414 1,429,651 1,428,571 5.41%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 26.02% 42.18% -22.22% 27.09% 29.73% 24.80% 30.42% -
ROE 1.41% 1.43% -1.19% 1.84% 2.21% 1.32% 2.69% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 7.93 5.04 7.75 9.93 11.68 8.14 8.87 -7.20%
EPS 2.06 2.13 -1.72 2.68 3.47 2.01 2.69 -16.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.49 1.45 1.46 1.57 1.52 1.00 28.72%
Adjusted Per Share Value based on latest NOSH - 1,426,492
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 4.91 2.89 4.43 5.68 6.68 4.66 5.08 -2.24%
EPS 1.28 1.22 -0.99 1.53 1.99 1.15 1.54 -11.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.904 0.8533 0.8289 0.8341 0.8981 0.8703 0.5721 35.70%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 1.09 0.94 0.62 0.56 0.87 1.15 1.26 -
P/RPS 13.75 18.66 8.01 5.64 7.45 14.13 14.20 -2.12%
P/EPS 52.91 44.13 -35.95 20.90 25.07 57.21 46.86 8.43%
EY 1.89 2.27 -2.78 4.79 3.99 1.75 2.13 -7.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.63 0.43 0.38 0.55 0.76 1.26 -29.26%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 28/09/09 17/06/09 24/03/09 23/12/08 29/09/08 20/06/08 25/03/08 -
Price 1.39 1.11 0.63 0.64 0.80 1.02 1.10 -
P/RPS 17.53 22.03 8.13 6.44 6.85 12.53 12.40 25.98%
P/EPS 67.48 52.11 -36.53 23.88 23.05 50.75 40.91 39.64%
EY 1.48 1.92 -2.74 4.19 4.34 1.97 2.44 -28.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.74 0.43 0.44 0.51 0.67 1.10 -9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment