[MALPAC] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 129.17%
YoY- 168.29%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 4,490 13,510 9,503 6,127 2,434 9,089 5,857 -16.22%
PBT 2,267 10,474 7,917 5,060 2,208 919 4,053 -32.08%
Tax 0 -75 0 0 0 -98 0 -
NP 2,267 10,399 7,917 5,060 2,208 821 4,053 -32.08%
-
NP to SH 2,267 10,399 7,917 5,060 2,208 643 3,875 -30.02%
-
Tax Rate 0.00% 0.72% 0.00% 0.00% 0.00% 10.66% 0.00% -
Total Cost 2,223 3,111 1,586 1,067 226 8,268 1,804 14.92%
-
Net Worth 168,148 165,742 163,438 160,420 157,714 155,249 158,897 3.84%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 168,148 165,742 163,438 160,420 157,714 155,249 158,897 3.84%
NOSH 75,066 74,996 74,971 74,962 75,102 74,999 74,951 0.10%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 50.49% 76.97% 83.31% 82.59% 90.71% 9.03% 69.20% -
ROE 1.35% 6.27% 4.84% 3.15% 1.40% 0.41% 2.44% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.98 18.01 12.68 8.17 3.24 12.12 7.81 -16.29%
EPS 3.02 13.87 10.56 6.75 2.94 0.86 5.17 -30.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.24 2.21 2.18 2.14 2.10 2.07 2.12 3.73%
Adjusted Per Share Value based on latest NOSH - 75,052
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.99 18.01 12.67 8.17 3.25 12.12 7.81 -16.19%
EPS 3.02 13.87 10.56 6.75 2.94 0.86 5.17 -30.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.242 2.2099 2.1792 2.1389 2.1029 2.07 2.1186 3.84%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.42 1.52 1.40 1.30 1.05 0.98 0.88 -
P/RPS 23.74 8.44 11.04 15.91 32.40 8.09 11.26 64.34%
P/EPS 47.02 10.96 13.26 19.26 35.71 114.31 17.02 96.76%
EY 2.13 9.12 7.54 5.19 2.80 0.87 5.88 -49.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.69 0.64 0.61 0.50 0.47 0.42 31.00%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 28/11/07 22/08/07 09/05/07 27/02/07 16/11/06 -
Price 1.50 1.44 1.46 1.25 1.13 1.03 0.97 -
P/RPS 25.08 7.99 11.52 15.29 34.87 8.50 12.41 59.77%
P/EPS 49.67 10.39 13.83 18.52 38.44 120.14 18.76 91.27%
EY 2.01 9.63 7.23 5.40 2.60 0.83 5.33 -47.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.67 0.58 0.54 0.50 0.46 28.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment