[NYLEX] QoQ Cumulative Quarter Result on 29-Feb-2008 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- 15.51%
YoY- -4.84%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Cumulative Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 898,069 560,311 1,742,062 1,285,371 910,153 433,680 1,502,688 -28.98%
PBT 6,222 20,075 58,269 41,378 35,289 10,055 45,986 -73.54%
Tax -5,012 -5,187 -10,789 -10,467 -8,526 -1,760 -7,029 -20.13%
NP 1,210 14,888 47,480 30,911 26,763 8,295 38,957 -90.05%
-
NP to SH 4,218 17,553 47,763 30,759 26,630 8,292 39,258 -77.30%
-
Tax Rate 80.55% 25.84% 18.52% 25.30% 24.16% 17.50% 15.29% -
Total Cost 896,859 545,423 1,694,582 1,254,460 883,390 425,385 1,463,731 -27.79%
-
Net Worth 232,960 240,161 233,499 221,912 225,315 211,669 198,516 11.22%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - 8,542 - - - 10,204 -
Div Payout % - - 17.89% - - - 25.99% -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 232,960 240,161 233,499 221,912 225,315 211,669 198,516 11.22%
NOSH 176,485 176,589 189,837 192,967 194,237 194,192 185,529 -3.26%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 0.13% 2.66% 2.73% 2.40% 2.94% 1.91% 2.59% -
ROE 1.81% 7.31% 20.46% 13.86% 11.82% 3.92% 19.78% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 508.86 317.30 917.66 666.11 468.58 223.33 809.95 -26.58%
EPS 2.39 9.94 25.16 15.94 13.71 4.27 21.16 -76.54%
DPS 0.00 0.00 4.50 0.00 0.00 0.00 5.50 -
NAPS 1.32 1.36 1.23 1.15 1.16 1.09 1.07 14.98%
Adjusted Per Share Value based on latest NOSH - 190,276
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 499.52 311.65 968.96 714.94 506.24 241.22 835.81 -28.98%
EPS 2.35 9.76 26.57 17.11 14.81 4.61 21.84 -77.28%
DPS 0.00 0.00 4.75 0.00 0.00 0.00 5.68 -
NAPS 1.2958 1.3358 1.2988 1.2343 1.2532 1.1773 1.1042 11.22%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.77 1.12 1.32 1.30 1.50 1.48 1.38 -
P/RPS 0.15 0.35 0.14 0.20 0.32 0.66 0.17 -7.98%
P/EPS 32.22 11.27 5.25 8.16 10.94 34.66 6.52 189.28%
EY 3.10 8.88 19.06 12.26 9.14 2.89 15.33 -65.44%
DY 0.00 0.00 3.41 0.00 0.00 0.00 3.99 -
P/NAPS 0.58 0.82 1.07 1.13 1.29 1.36 1.29 -41.22%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 22/01/09 29/10/08 31/07/08 29/04/08 29/01/08 30/10/07 31/07/07 -
Price 0.58 0.78 1.15 1.30 1.28 1.48 1.55 -
P/RPS 0.11 0.25 0.13 0.20 0.27 0.66 0.19 -30.46%
P/EPS 24.27 7.85 4.57 8.16 9.34 34.66 7.33 121.66%
EY 4.12 12.74 21.88 12.26 10.71 2.89 13.65 -54.90%
DY 0.00 0.00 3.91 0.00 0.00 0.00 3.55 -
P/NAPS 0.44 0.57 0.93 1.13 1.10 1.36 1.45 -54.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment