[NYLEX] YoY Quarter Result on 29-Feb-2008 [#3]

Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -77.48%
YoY- -36.98%
Quarter Report
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 295,378 295,527 217,826 375,218 391,015 147,418 147,777 12.22%
PBT 4,351 10,116 -3,932 6,089 7,101 11,147 1,596 18.18%
Tax -679 -1,085 1,352 -1,941 -697 -1,989 -972 -5.80%
NP 3,672 9,031 -2,580 4,148 6,404 9,158 624 34.34%
-
NP to SH 3,548 8,850 -2,623 4,129 6,552 8,871 624 33.58%
-
Tax Rate 15.61% 10.73% - 31.88% 9.82% 17.84% 60.90% -
Total Cost 291,706 286,496 220,406 371,070 384,611 138,260 147,153 12.07%
-
Net Worth 260,825 261,392 220,693 218,817 202,198 162,576 115,885 14.47%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 260,825 261,392 220,693 218,817 202,198 162,576 115,885 14.47%
NOSH 191,783 186,708 180,896 190,276 194,421 176,713 178,285 1.22%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 1.24% 3.06% -1.18% 1.11% 1.64% 6.21% 0.42% -
ROE 1.36% 3.39% -1.19% 1.89% 3.24% 5.46% 0.54% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 154.02 158.28 120.41 197.20 201.12 83.42 82.89 10.87%
EPS 1.85 4.74 -1.45 2.17 3.37 5.02 0.35 31.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.40 1.22 1.15 1.04 0.92 0.65 13.08%
Adjusted Per Share Value based on latest NOSH - 190,276
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 151.99 152.07 112.09 193.08 201.20 75.86 76.04 12.22%
EPS 1.83 4.55 -1.35 2.12 3.37 4.56 0.32 33.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3421 1.345 1.1356 1.126 1.0405 0.8366 0.5963 14.47%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.67 0.70 0.43 1.30 1.66 0.96 0.65 -
P/RPS 0.44 0.44 0.36 0.66 0.83 1.15 0.78 -9.09%
P/EPS 36.22 14.77 -29.66 59.91 49.26 19.12 185.71 -23.83%
EY 2.76 6.77 -3.37 1.67 2.03 5.23 0.54 31.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.35 1.13 1.60 1.04 1.00 -11.20%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 11/05/11 27/04/10 30/04/09 29/04/08 30/04/07 14/04/06 29/04/05 -
Price 0.615 0.78 0.57 1.30 1.76 1.18 0.63 -
P/RPS 0.40 0.49 0.47 0.66 0.88 1.41 0.76 -10.14%
P/EPS 33.24 16.46 -39.31 59.91 52.23 23.51 180.00 -24.52%
EY 3.01 6.08 -2.54 1.67 1.91 4.25 0.56 32.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.56 0.47 1.13 1.69 1.28 0.97 -12.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment