[AHP] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
28-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 361.28%
YoY- 29.31%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 8,550 21,147 11,856 7,702 3,305 13,681 10,010 -9.96%
PBT 3,874 543 3,595 2,228 483 12,768 2,493 34.12%
Tax 0 287 0 0 0 -463 0 -
NP 3,874 830 3,595 2,228 483 12,305 2,493 34.12%
-
NP to SH 3,874 830 3,595 2,228 483 12,305 2,493 34.12%
-
Tax Rate 0.00% -52.85% 0.00% 0.00% 0.00% 3.63% 0.00% -
Total Cost 4,676 20,317 8,261 5,474 2,822 1,376 7,517 -27.10%
-
Net Worth 273,569 153,880 156,640 158,280 156,529 159,549 149,730 49.39%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 4,500 3,000 3,000 - 7,000 3,500 -
Div Payout % - 542.17% 83.45% 134.65% - 56.89% 140.39% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 273,569 153,880 156,640 158,280 156,529 159,549 149,730 49.39%
NOSH 220,000 220,000 100,000 100,000 100,000 100,000 100,000 69.07%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 45.31% 3.92% 30.32% 28.93% 14.61% 89.94% 24.91% -
ROE 1.42% 0.54% 2.30% 1.41% 0.31% 7.71% 1.66% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.89 21.15 11.86 7.70 3.31 13.68 10.01 -46.71%
EPS 1.76 0.83 3.60 2.23 0.48 12.31 2.49 -20.63%
DPS 0.00 4.50 3.00 3.00 0.00 7.00 3.50 -
NAPS 1.2435 1.5388 1.5664 1.5828 1.5653 1.5955 1.4973 -11.63%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.89 9.61 5.39 3.50 1.50 6.22 4.55 -9.91%
EPS 1.76 0.38 1.63 1.01 0.22 5.59 1.13 34.32%
DPS 0.00 2.05 1.36 1.36 0.00 3.18 1.59 -
NAPS 1.2435 0.6995 0.712 0.7195 0.7115 0.7252 0.6806 49.39%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.96 0.975 1.02 1.02 1.02 1.00 1.00 -
P/RPS 24.70 4.61 8.60 13.24 30.86 7.31 9.99 82.74%
P/EPS 54.52 117.47 28.37 45.78 211.18 8.13 40.11 22.68%
EY 1.83 0.85 3.52 2.18 0.47 12.31 2.49 -18.54%
DY 0.00 4.62 2.94 2.94 0.00 7.00 3.50 -
P/NAPS 0.77 0.63 0.65 0.64 0.65 0.63 0.67 9.70%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 17/05/17 19/01/17 24/11/16 28/07/16 03/05/16 02/02/16 24/11/15 -
Price 0.94 0.995 1.02 1.03 1.02 1.03 1.01 -
P/RPS 24.19 4.71 8.60 13.37 30.86 7.53 10.09 79.03%
P/EPS 53.38 119.88 28.37 46.23 211.18 8.37 40.51 20.17%
EY 1.87 0.83 3.52 2.16 0.47 11.95 2.47 -16.91%
DY 0.00 4.52 2.94 2.91 0.00 6.80 3.47 -
P/NAPS 0.76 0.65 0.65 0.65 0.65 0.65 0.67 8.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment