[AHP] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
02-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 19.36%
YoY- -18.94%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 9,238 6,214 3,069 13,612 10,737 7,729 3,035 109.88%
PBT 4,317 2,932 1,487 7,212 6,042 4,588 1,423 109.42%
Tax 0 0 0 0 0 0 -3 -
NP 4,317 2,932 1,487 7,212 6,042 4,588 1,420 109.71%
-
NP to SH 4,317 2,932 1,487 7,212 6,042 4,588 1,420 109.71%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.21% -
Total Cost 4,921 3,282 1,582 6,400 4,695 3,141 1,615 110.03%
-
Net Worth 133,387 134,691 132,881 134,707 133,544 134,481 131,370 1.02%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 2,498 2,501 - 5,501 2,500 2,498 - -
Div Payout % 57.87% 85.32% - 76.28% 41.39% 54.47% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 133,387 134,691 132,881 134,707 133,544 134,481 131,370 1.02%
NOSH 99,930 100,068 99,798 100,027 100,033 99,956 100,000 -0.04%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 46.73% 47.18% 48.45% 52.98% 56.27% 59.36% 46.79% -
ROE 3.24% 2.18% 1.12% 5.35% 4.52% 3.41% 1.08% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 9.24 6.21 3.08 13.61 10.73 7.73 3.03 110.14%
EPS 4.32 2.93 1.49 7.21 6.04 4.59 1.42 109.81%
DPS 2.50 2.50 0.00 5.50 2.50 2.50 0.00 -
NAPS 1.3348 1.346 1.3315 1.3467 1.335 1.3454 1.3137 1.06%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 4.20 2.82 1.40 6.19 4.88 3.51 1.38 109.87%
EPS 1.96 1.33 0.68 3.28 2.75 2.09 0.65 108.57%
DPS 1.14 1.14 0.00 2.50 1.14 1.14 0.00 -
NAPS 0.6063 0.6122 0.604 0.6123 0.607 0.6113 0.5971 1.02%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.90 0.87 0.80 0.75 0.75 0.74 0.71 -
P/RPS 9.74 14.01 26.01 5.51 6.99 9.57 23.39 -44.20%
P/EPS 20.83 29.69 53.69 10.40 12.42 16.12 50.00 -44.19%
EY 4.80 3.37 1.86 9.61 8.05 6.20 2.00 79.16%
DY 2.78 2.87 0.00 7.33 3.33 3.38 0.00 -
P/NAPS 0.67 0.65 0.60 0.56 0.56 0.55 0.54 15.45%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 14/11/07 02/08/07 30/05/07 02/02/07 18/10/06 15/09/06 10/05/06 -
Price 0.88 0.90 0.84 0.80 0.73 0.73 0.74 -
P/RPS 9.52 14.49 27.32 5.88 6.80 9.44 24.38 -46.54%
P/EPS 20.37 30.72 56.38 11.10 12.09 15.90 52.11 -46.50%
EY 4.91 3.26 1.77 9.01 8.27 6.29 1.92 86.89%
DY 2.84 2.78 0.00 6.88 3.42 3.42 0.00 -
P/NAPS 0.66 0.67 0.63 0.59 0.55 0.54 0.56 11.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment