[AHP] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
04-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 332.31%
YoY- 158.78%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 10,289 6,861 3,285 25,151 9,238 6,214 3,069 123.50%
PBT 5,223 3,610 1,559 18,663 4,317 2,932 1,487 130.53%
Tax 0 0 0 0 0 0 0 -
NP 5,223 3,610 1,559 18,663 4,317 2,932 1,487 130.53%
-
NP to SH 5,223 3,610 1,559 18,663 4,317 2,932 1,487 130.53%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 5,066 3,251 1,726 6,488 4,921 3,282 1,582 116.79%
-
Net Worth 146,634 147,940 145,796 147,853 133,387 134,691 132,881 6.76%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 3,001 3,000 - 6,000 2,498 2,501 - -
Div Payout % 57.47% 83.10% - 32.15% 57.87% 85.32% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 146,634 147,940 145,796 147,853 133,387 134,691 132,881 6.76%
NOSH 100,057 100,000 99,935 100,016 99,930 100,068 99,798 0.17%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 50.76% 52.62% 47.46% 74.20% 46.73% 47.18% 48.45% -
ROE 3.56% 2.44% 1.07% 12.62% 3.24% 2.18% 1.12% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 10.28 6.86 3.29 25.15 9.24 6.21 3.08 122.84%
EPS 5.22 3.61 1.56 18.66 4.32 2.93 1.49 130.14%
DPS 3.00 3.00 0.00 6.00 2.50 2.50 0.00 -
NAPS 1.4655 1.4794 1.4589 1.4783 1.3348 1.346 1.3315 6.58%
Adjusted Per Share Value based on latest NOSH - 99,972
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.68 3.12 1.49 11.43 4.20 2.82 1.40 123.07%
EPS 2.37 1.64 0.71 8.48 1.96 1.33 0.68 129.35%
DPS 1.36 1.36 0.00 2.73 1.14 1.14 0.00 -
NAPS 0.6665 0.6725 0.6627 0.6721 0.6063 0.6122 0.604 6.76%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.80 0.88 0.88 0.86 0.90 0.87 0.80 -
P/RPS 7.78 12.83 26.77 3.42 9.74 14.01 26.01 -55.17%
P/EPS 15.33 24.38 56.41 4.61 20.83 29.69 53.69 -56.53%
EY 6.53 4.10 1.77 21.70 4.80 3.37 1.86 130.46%
DY 3.75 3.41 0.00 6.98 2.78 2.87 0.00 -
P/NAPS 0.55 0.59 0.60 0.58 0.67 0.65 0.60 -5.62%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 14/11/08 06/08/08 21/05/08 04/02/08 14/11/07 02/08/07 30/05/07 -
Price 0.76 0.85 0.86 0.81 0.88 0.90 0.84 -
P/RPS 7.39 12.39 26.16 3.22 9.52 14.49 27.32 -58.07%
P/EPS 14.56 23.55 55.13 4.34 20.37 30.72 56.38 -59.34%
EY 6.87 4.25 1.81 23.04 4.91 3.26 1.77 146.36%
DY 3.95 3.53 0.00 7.41 2.84 2.78 0.00 -
P/NAPS 0.52 0.57 0.59 0.55 0.66 0.67 0.63 -11.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment