[UNISEM] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
02-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -93.85%
YoY- -74.25%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 187,907 142,087 109,527 71,450 403,880 295,120 188,845 -0.33%
PBT -1,050 -1,185 7,185 11,827 167,205 127,985 83,676 -
Tax 1,050 1,185 -5,565 -2,805 -20,393 -15,212 -11,600 -
NP 0 0 1,620 9,022 146,812 112,773 72,076 -
-
NP to SH -10,046 -8,450 1,620 9,022 146,812 112,773 72,076 -
-
Tax Rate - - 77.45% 23.72% 12.20% 11.89% 13.86% -
Total Cost 187,907 142,087 107,907 62,428 257,068 182,347 116,769 37.20%
-
Net Worth 609,705 625,900 634,035 646,066 634,424 621,867 579,682 3.41%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 609,705 625,900 634,035 646,066 634,424 621,867 579,682 3.41%
NOSH 142,901 142,978 142,543 142,979 142,997 143,004 143,007 -0.04%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 1.48% 12.63% 36.35% 38.21% 38.17% -
ROE -1.65% -1.35% 0.26% 1.40% 23.14% 18.13% 12.43% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 131.49 99.38 76.84 49.97 282.44 206.37 132.05 -0.28%
EPS -7.03 -5.91 -1.14 6.31 102.67 78.86 50.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.2666 4.3776 4.448 4.5186 4.4366 4.3486 4.0535 3.46%
Adjusted Per Share Value based on latest NOSH - 142,979
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 11.65 8.81 6.79 4.43 25.04 18.30 11.71 -0.34%
EPS -0.62 -0.52 0.10 0.56 9.10 6.99 4.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.378 0.388 0.3931 0.4005 0.3933 0.3855 0.3594 3.41%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 4.75 3.42 3.80 3.60 4.00 7.20 13.50 -
P/RPS 3.61 3.44 4.95 7.20 1.42 3.49 10.22 -49.93%
P/EPS -67.57 -57.87 334.36 57.05 3.90 9.13 26.79 -
EY -1.48 -1.73 0.30 1.75 25.67 10.95 3.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.78 0.85 0.80 0.90 1.66 3.33 -51.82%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 20/02/02 24/10/01 24/07/01 02/05/01 17/01/01 12/10/00 26/07/00 -
Price 4.53 3.50 3.67 3.83 4.10 6.35 13.12 -
P/RPS 3.45 3.52 4.78 7.66 1.45 3.08 9.94 -50.51%
P/EPS -64.44 -59.22 322.92 60.70 3.99 8.05 26.03 -
EY -1.55 -1.69 0.31 1.65 25.04 12.42 3.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.80 0.83 0.85 0.92 1.46 3.24 -52.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment