[UNISEM] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
12-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 56.46%
YoY- -0.78%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 109,527 71,450 403,880 295,120 188,845 91,436 310,296 1.06%
PBT 7,185 11,827 167,205 127,985 83,676 42,337 156,957 3.17%
Tax -5,565 -2,805 -20,393 -15,212 -11,600 -7,300 1 -
NP 1,620 9,022 146,812 112,773 72,076 35,037 156,958 4.74%
-
NP to SH 1,620 9,022 146,812 112,773 72,076 35,037 156,958 4.74%
-
Tax Rate 77.45% 23.72% 12.20% 11.89% 13.86% 17.24% -0.00% -
Total Cost 107,907 62,428 257,068 182,347 116,769 56,399 153,338 0.35%
-
Net Worth 634,035 646,066 634,424 621,867 579,682 558,446 523,384 -0.19%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 634,035 646,066 634,424 621,867 579,682 558,446 523,384 -0.19%
NOSH 142,543 142,979 142,997 143,004 143,007 143,008 143,001 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.48% 12.63% 36.35% 38.21% 38.17% 38.32% 50.58% -
ROE 0.26% 1.40% 23.14% 18.13% 12.43% 6.27% 29.99% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 76.84 49.97 282.44 206.37 132.05 63.94 216.99 1.05%
EPS -1.14 6.31 102.67 78.86 50.40 24.50 109.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.448 4.5186 4.4366 4.3486 4.0535 3.905 3.66 -0.19%
Adjusted Per Share Value based on latest NOSH - 142,993
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 6.79 4.43 25.04 18.30 11.71 5.67 19.24 1.06%
EPS 0.10 0.56 9.10 6.99 4.47 2.17 9.73 4.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3931 0.4005 0.3933 0.3855 0.3594 0.3462 0.3245 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.80 3.60 4.00 7.20 13.50 19.75 0.00 -
P/RPS 4.95 7.20 1.42 3.49 10.22 30.89 0.00 -100.00%
P/EPS 334.36 57.05 3.90 9.13 26.79 80.61 0.00 -100.00%
EY 0.30 1.75 25.67 10.95 3.73 1.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.80 0.90 1.66 3.33 5.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/07/01 02/05/01 17/01/01 12/10/00 26/07/00 18/04/00 21/02/00 -
Price 3.67 3.83 4.10 6.35 13.12 15.00 21.62 -
P/RPS 4.78 7.66 1.45 3.08 9.94 23.46 9.96 0.74%
P/EPS 322.92 60.70 3.99 8.05 26.03 61.22 19.70 -2.79%
EY 0.31 1.65 25.04 12.42 3.84 1.63 5.08 2.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.85 0.92 1.46 3.24 3.84 5.91 2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment