[CHINWEL] QoQ Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 140.26%
YoY- 0.87%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 234,250 146,840 499,598 356,619 234,048 115,528 389,799 -28.67%
PBT -8,164 15,004 34,521 17,645 7,750 5,387 18,046 -
Tax -2,980 -5,478 -11,906 -7,618 -5,460 -2,864 -5,032 -29.36%
NP -11,144 9,526 22,615 10,027 2,290 2,523 13,014 -
-
NP to SH -9,140 8,440 27,068 14,077 5,859 4,587 17,330 -
-
Tax Rate - 36.51% 34.49% 43.17% 70.45% 53.17% 27.88% -
Total Cost 245,394 137,314 476,983 346,592 231,758 113,005 376,785 -24.76%
-
Net Worth 256,465 277,703 264,482 250,499 256,160 253,923 250,884 1.47%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - 8,181 -
Div Payout % - - - - - - 47.21% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 256,465 277,703 264,482 250,499 256,160 253,923 250,884 1.47%
NOSH 272,835 272,258 272,662 272,282 272,511 273,035 272,700 0.03%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -4.76% 6.49% 4.53% 2.81% 0.98% 2.18% 3.34% -
ROE -3.56% 3.04% 10.23% 5.62% 2.29% 1.81% 6.91% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 85.86 53.93 183.23 130.97 85.89 42.31 142.94 -28.69%
EPS -3.35 3.10 9.93 5.17 2.15 1.68 6.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.94 1.02 0.97 0.92 0.94 0.93 0.92 1.43%
Adjusted Per Share Value based on latest NOSH - 272,119
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 78.21 49.02 166.79 119.06 78.14 38.57 130.14 -28.67%
EPS -3.05 2.82 9.04 4.70 1.96 1.53 5.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.73 -
NAPS 0.8562 0.9271 0.883 0.8363 0.8552 0.8477 0.8376 1.46%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.68 1.05 1.08 1.04 1.11 1.04 1.60 -
P/RPS 0.79 1.95 0.59 0.79 1.29 2.46 1.12 -20.67%
P/EPS -20.30 33.87 10.88 20.12 51.63 61.90 25.18 -
EY -4.93 2.95 9.19 4.97 1.94 1.62 3.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.87 -
P/NAPS 0.72 1.03 1.11 1.13 1.18 1.12 1.74 -44.32%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 21/11/08 22/08/08 22/05/08 22/02/08 22/11/07 22/08/07 -
Price 0.85 0.75 1.05 1.01 1.01 1.17 1.27 -
P/RPS 0.99 1.39 0.57 0.77 1.18 2.77 0.89 7.32%
P/EPS -25.37 24.19 10.58 19.54 46.98 69.64 19.98 -
EY -3.94 4.13 9.45 5.12 2.13 1.44 5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.36 -
P/NAPS 0.90 0.74 1.08 1.10 1.07 1.26 1.38 -24.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment